| Revenue | DKK 5,3M | -29% |
| EBITDA | DKK 293K | -87% |
| Net profit | DKK 142K | -92% |
| Total assets | DKK 3M | +7% |
| Equity | DKK 798K | -7% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.371 | 4.890 | 5.163 | 7.465 | 5.281 |
| Staff expenses | -4.317 | -4.506 | -6.417 | -5.139 | -4.988 |
| EBITDA | 40 | 384 | -1.255 | 2.326 | 293 |
| Depreciation & amort. | -19 | -22 | -15 | -9 | -6 |
| EBIT | 21 | 362 | -1.270 | 2.317 | 288 |
| Net financials | -43 | -15 | -75 | -81 | -191 |
| Profit before tax | -22 | 347 | -1.345 | 2.236 | 97 |
| Tax | 6 | 73 | -293 | 508 | -46 |
| Net profit | -27 | 274 | -1.052 | 1.728 | 142 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.724 | 3.711 | 3.043 | 2.822 | 3.009 |
| Equity | 1.375 | 1.649 | 597 | 856 | 798 |
| Long-term debt | 0 | 0 | 440 | 458 | 466 |
| Short-term debt | 1.349 | 2.062 | 2.006 | 1.509 | 1.745 |
| Total debt | 1.349 | 2.062 | 2.446 | 1.966 | 2.211 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DL Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Lykke Jensen | Management | 0 companies |