| Revenue | DKK -8K | -27% |
| EBITDA | DKK -8K | +27% |
| Net profit | DKK 5M | -23% |
| Total assets | DKK 36,4M | +5% |
| Equity | DKK 34,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -7 | -12 | -24 | 2 | 1 | -23 | -5 | 1 | -6 | -11 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -7 | -12 | -24 | 2 | 1 | -23 | -5 | 1 | -6 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -414 |
| EBIT | -5 | -5 | -6 | -7 | -12 | -24 | 2 | 1 | -23 | -5 | 1 | -6 | -11 | -422 |
| Net financials | 1.488 | 1.576 | 2.366 | 3.766 | 2.397 | 5.352 | 3.620 | 5.000 | 6.709 | 4.440 | -1.307 | 6.218 | 7.219 | 5.672 |
| Profit before tax | 1.483 | 1.570 | 2.360 | 3.759 | 2.385 | 5.329 | 3.622 | 5.001 | 6.686 | 4.435 | -1.306 | 6.211 | 7.208 | 5.250 |
| Tax | 1 | -1 | -1 | 1 | 47 | 90 | -100 | 258 | 294 | 331 | -168 | -152 | 727 | 274 |
| Net profit | 1.482 | 1.571 | 2.361 | 3.758 | 2.338 | 5.239 | 3.722 | 4.743 | 6.393 | 4.103 | -1.138 | 6.364 | 6.480 | 4.976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.132 | 4.684 | 6.295 | 9.520 | 9.763 | 14.323 | 16.506 | 19.652 | 23.984 | 26.321 | 24.269 | 29.974 | 34.803 | 36.446 |
| Equity | — | 4.282 | 6.242 | 8.750 | 9.589 | 14.077 | 16.299 | 19.542 | 23.534 | 26.138 | 24.000 | 29.364 | 33.244 | 34.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 402 | 52 | 770 | 174 | 245 | 207 | 110 | 450 | 184 | 269 | 611 | 1.559 | 1.726 |
| Total debt | 136 | 402 | 52 | 770 | 174 | 245 | 207 | 110 | 450 | 184 | 269 | 611 | 1.559 | 1.726 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Founder | Founder | 2006 | — | — |
CR Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John Fleng Steffensen | Founder | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |