| Revenue | DKK 652K | +499% |
| EBITDA | DKK 433K | +250% |
| Net profit | DKK -57K | +90% |
| Total assets | DKK 13,2M | +2% |
| Equity | DKK 2,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 652 | -769 | 1.042 | 122 | 440 | 560 | 427 | 1.625 | 1.950 | 1.762 | 1.057 | 312 | 109 | 652 |
| Staff expenses | -535 | -661 | -763 | -232 | -264 | -465 | -54 | -379 | -447 | -432 | -374 | -329 | -397 | -219 |
| EBITDA | 101 | -75 | 279 | -110 | 176 | 94 | 406 | 1.215 | 1.479 | 1.296 | 660 | -52 | -288 | 433 |
| Depreciation & amort. | 38 | -16 | -21 | -23 | -27 | -22 | 16 | -48 | -49 | -45 | -45 | -45 | -11 | -0 |
| EBIT | 63 | -92 | 257 | -133 | 149 | 72 | 390 | 1.167 | 1.430 | 1.251 | 615 | -97 | -299 | 433 |
| Net financials | -36 | -56 | -57 | -44 | -211 | -115 | -80 | -109 | -194 | -242 | -218 | -294 | -460 | -185 |
| Profit before tax | 27 | -14 | 200 | -177 | -62 | -43 | 310 | 1.058 | 1.235 | 1.009 | 2.009 | 98 | -761 | -65 |
| Tax | 9 | 8 | 49 | -39 | 6 | -7 | 68 | 222 | 251 | 225 | 444 | 25 | -166 | -9 |
| Net profit | 19 | -23 | 151 | -138 | -68 | -36 | 242 | 836 | 984 | 784 | 1.565 | 73 | -595 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.977 | 2.837 | 3.082 | 2.719 | 6.938 | 7.100 | 6.994 | 9.224 | 9.741 | 13.726 | 11.844 | 12.125 | 12.877 | 13.161 |
| Equity | 740 | 763 | 914 | 676 | 608 | 572 | 814 | 1.530 | 2.114 | 2.447 | 3.663 | 3.586 | 2.991 | 2.934 |
| Long-term debt | 1.798 | -1.815 | 1.850 | 1.798 | 5.724 | 5.843 | 5.620 | 5.652 | 5.033 | 4.736 | 4.283 | 4.075 | 3.912 | 5.920 |
| Short-term debt | 423 | -252 | 314 | 245 | 605 | 685 | 558 | 2.032 | 2.583 | 6.532 | 3.531 | 4.073 | 5.718 | 4.044 |
| Total debt | 2.221 | -2.067 | 2.164 | 2.043 | 6.330 | 6.528 | 6.178 | 7.684 | 7.617 | 11.267 | 7.814 | 8.147 | 9.630 | 9.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DITTE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Brolykke Schibler | Management | 0 companies |