| Revenue | DKK -23K | -723% |
| EBITDA | DKK -23K | -723% |
| Net profit | DKK -60K | -120% |
| Total assets | DKK 13,1M | +70% |
| Equity | DKK 9,9M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -6 | -7 | -7 | -7 | -8 | -8 | -9 | -11 | -13 | 4 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -6 | -7 | -7 | -7 | -8 | -8 | -9 | -11 | -13 | 4 | -23 |
| Depreciation & amort. | 11 | 11 | 11 | 11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -21 | -17 | -18 | -18 | -7 | -8 | -8 | -9 | -11 | -13 | 4 | -23 |
| Net financials | 529 | 793 | 301 | 751 | 865 | 415 | 241 | 524 | 1.593 | 1.058 | 1.122 | 310 | -58 |
| Profit before tax | 512 | 772 | 284 | 733 | 847 | 408 | 233 | 516 | 1.583 | 1.047 | 1.109 | 313 | -81 |
| Tax | -4 | -4 | -2 | -1 | -2 | 20 | -0 | -4 | -3 | -18 | 7 | 15 | -20 |
| Net profit | 516 | 776 | 286 | 735 | 849 | 388 | 233 | 520 | 1.586 | 1.065 | 1.102 | 298 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 1.564 | 1.884 | 2.529 | 3.106 | 3.398 | 3.549 | 3.917 | 5.483 | 6.500 | 7.222 | 7.677 | 13.063 |
| Equity | 376 | 1.083 | 1.297 | 1.877 | 2.659 | 2.870 | 2.997 | 3.409 | 4.885 | 5.837 | 6.825 | 7.000 | 9.859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.636 |
| Short-term debt | 411 | 481 | 587 | 652 | 447 | 528 | 552 | 508 | 598 | 663 | 397 | 677 | 1.568 |
| Total debt | 411 | 481 | 587 | 652 | 447 | 528 | 552 | 508 | 598 | 663 | 397 | 677 | 3.204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|