| Revenue | DKK -127K | +35% |
| EBITDA | DKK -127K | -35% |
| Net profit | DKK -463K | +48% |
| Total assets | DKK 26,8M | -6% |
| Equity | DKK 529K | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.607 | 1.692 | 1.297 | 943 | 1.579 | 1.416 | 1.450 | 2.344 | 837 | 386 | -46 | -184 | -94 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.227 | 1.033 | 1.109 | 843 | 1.479 | 1.316 | 1.450 | 1.817 | 417 | -183 | -46 | -184 | -94 | -127 |
| Depreciation & amort. | 100 | -100 | -0 | -0 | -0 | -0 | -315 | -315 | -315 | -315 | -3.503 | -0 | -233 | -233 |
| EBIT | 1.127 | 933 | 1.109 | 843 | 1.479 | 1.316 | 1.135 | 1.502 | 102 | -498 | -3.549 | -184 | -327 | -360 |
| Net financials | -515 | -506 | -581 | -1.543 | -521 | -386 | -378 | -542 | -459 | -625 | -588 | -901 | -807 | -234 |
| Profit before tax | 613 | 427 | 628 | -700 | 958 | 930 | 757 | 960 | -357 | -1.123 | -4.137 | -607 | -1.134 | -594 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 674 | 239 | -250 | -131 |
| Net profit | 613 | 427 | 628 | -700 | 958 | 930 | 757 | 960 | -357 | -1.123 | -4.811 | -846 | -885 | -463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.136 | 22.045 | 21.936 | 21.891 | 21.894 | 23.719 | 27.721 | 27.787 | 27.763 | 27.727 | 24.183 | 24.633 | 28.429 | 26.776 |
| Equity | 4.829 | 5.256 | 5.884 | 5.184 | 6.142 | 7.072 | 7.829 | 8.789 | 8.432 | 7.334 | 2.723 | 1.877 | 992 | 529 |
| Long-term debt | 14.236 | 14.010 | 14.072 | 15.138 | 4.270 | 16.057 | 20.095 | 19.937 | 19.360 | 19.286 | 20.028 | 21.420 | 27.107 | 26.090 |
| Short-term debt | 3.072 | 2.888 | 1.979 | 1.568 | 452 | 391 | -403 | -1.140 | -230 | 907 | 1.433 | 1.336 | 330 | 157 |
| Total debt | 17.307 | 16.898 | 16.052 | 16.707 | 4.721 | 16.447 | 19.692 | 18.798 | 19.131 | 20.193 | 21.460 | 22.756 | 27.437 | 26.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
JS Management | Management | 2006 | — | — |
JB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKOB KNUDSEN HOLDING ApS | Company | 66.7% | 66.7% | 2026 |
MPG Group ApS | Company | 25.0% | 25.0% | 2026 |
JENS SCHELDE HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Via Visual Info ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jens Schelde | Management | 0 companies |
| Jakob Brandtberg Knudsen | Management | 0 companies |