| Revenue | DKK -27K | +53% |
| EBITDA | DKK -127K | +1% |
| Net profit | DKK 845K | +19% |
| Total assets | DKK 5,3M | +41% |
| Equity | DKK 5,3M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 7 | 0 | 0 | -14 | -0 | -23 | -35 | -62 | -24 | -28 | -33 | -17 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -130 | -110 | -100 |
| EBITDA | -3 | -14 | -9 | -8 | -14 | -0 | -23 | -35 | -62 | -24 | -118 | -163 | -127 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -14 | -9 | -8 | -14 | -0 | -23 | -35 | -62 | -24 | -118 | -163 | -127 | -127 |
| Net financials | 20 | -2 | -94 | 140 | 819 | 600 | 847 | 882 | 164 | 1.000 | 880 | 615 | 840 | 972 |
| Profit before tax | 17 | -17 | -102 | 131 | 805 | 599 | 823 | 847 | 102 | 976 | 761 | 452 | 713 | 845 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | -17 | -102 | 131 | 805 | 599 | 823 | 847 | 102 | 976 | 761 | 452 | 713 | 845 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 125 | 36 | 1.397 | 2.349 | 2.660 | 2.669 | 2.864 | 2.592 | 3.247 | 3.822 | 3.715 | 3.753 | 5.294 |
| Equity | 42 | 25 | -77 | 54 | 1.533 | 1.836 | 2.250 | 2.852 | 2.558 | 3.213 | 3.814 | 3.703 | 3.741 | 5.283 |
| Long-term debt | 0 | 0 | 0 | 1.165 | 0 | 376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 100 | 114 | 179 | 452 | 448 | 420 | 12 | 34 | 34 | 7 | 12 | 12 | 12 |
| Total debt | 18 | 100 | 114 | 1.343 | 816 | 824 | 420 | 12 | 34 | 34 | 7 | 12 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|