| Revenue | DKK 20,3M | -1% |
| EBITDA | DKK 4,1M | -30% |
| Net profit | DKK 2,8M | -32% |
| Total assets | DKK 45,7M | +3% |
| Equity | DKK 37,8M | +8% |
| Employees | 33 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15.614 | 17.151 | 18.789 | 20.539 | 20.257 |
| Staff expenses | -12.514 | -12.187 | -13.503 | -14.726 | -16.183 |
| EBITDA | 3.100 | 4.964 | 5.287 | 5.813 | 4.074 |
| Depreciation & amort. | -636 | -485 | -507 | -667 | -633 |
| EBIT | 2.464 | 4.480 | 4.780 | 5.146 | 3.441 |
| Net financials | 403 | 166 | 30 | 63 | 132 |
| Profit before tax | 2.866 | 4.645 | 4.810 | 5.209 | 3.573 |
| Tax | 633 | 1.009 | 1.057 | 1.145 | 797 |
| Net profit | 2.233 | 3.636 | 3.752 | 4.063 | 2.776 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.277 | 39.585 | 43.759 | 44.311 | 45.680 |
| Equity | 23.525 | 27.161 | 30.914 | 34.977 | 37.752 |
| Long-term debt | 1.086 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.666 | 12.330 | 12.715 | 9.103 | 7.644 |
| Total debt | 12.752 | 12.330 | 12.715 | 9.103 | 7.644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2013 |
| Former (1) | ||
JG Management | Management | 2006 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2025 | |
JH | Board of Directors | 2017 |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Former (7) | ||
| Chairman | 2006 – 2011 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2006 – 2006 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2012 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Borch Rosenberg Højland | Management | 0 companies |
| Jan Gisselbæk Fuglsang | Management | 0 companies |
| Mathias Borch Rosenberg Højland | Chairman | 0 companies |
| Søren Maarup | Chairman | 0 companies |
| Willy Nielsen | Board of Directors | 0 companies |
| Ejnar Kappel Jeppesen | Board of Directors | 0 companies |
| Rikke Jespersen | Board of Directors | 0 companies |
| Simon Norst | Chairman | 0 companies |
| Tina Nygård | Board of Directors | 0 companies |
| Peter Chresten Jensen Christensen | Board of Directors | 0 companies |
| Jan Holm | Board of Directors | 0 companies |
| Claus Leolnar | Board of Directors | 0 companies |
| Kai Mathiasson Jessen | Board of Directors | 0 companies |
| Jens Elmelund Østergaard | Board of Directors | 0 companies |