| Revenue | DKK 37K | +79% |
| EBITDA | DKK 37K | +79% |
| Net profit | DKK -5K | -101% |
| Total assets | DKK 1,5M | -12% |
| Equity | DKK 746K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 20 | 20 | 20 | 0 | 21 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -190 | 3 | -29 | 9 | 203 | -4 | 7 | 2 | -0 | 4 | -10 | 21 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -190 | 3 | -29 | 9 | 203 | -4 | 7 | 2 | -0 | 4 | -10 | 21 | 37 |
| Net financials | -48 | 856 | 80 | 203 | -341 | 174 | -890 | 134 | 10 | 391 | -123 | 332 | -48 |
| Profit before tax | -239 | 850 | 43 | 204 | -137 | 171 | -883 | 136 | 9 | 395 | -133 | 353 | -10 |
| Tax | -0 | -0 | -0 | 16 | -0 | 28 | -1 | -2 | -0 | -0 | -15 | -3 | -5 |
| Net profit | -239 | 850 | 43 | 188 | -137 | 143 | -882 | 138 | 9 | 395 | -117 | 356 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 797 | 1.986 | 2.706 | 3.008 | 2.990 | 1.984 | 886 | 1.000 | 1.023 | 1.427 | 1.319 | 1.706 | 1.493 |
| Equity | -279 | 571 | 659 | 847 | 709 | 852 | -29 | 108 | 118 | 513 | 396 | 751 | 746 |
| Long-term debt | 1.067 | 1.405 | 2.000 | 2.000 | 2.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 47 | 161 | 280 | 1.131 | 915 | 891 | 905 | 914 | 923 | 955 | 747 |
| Total debt | 1.077 | 1.415 | 2.047 | 2.161 | 2.280 | 1.131 | 915 | 891 | 905 | 914 | 923 | 955 | 747 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|