| Revenue | DKK 8,1M | -10% |
| EBITDA | DKK 1,6M | -19% |
| Net profit | DKK 962K | +11% |
| Total assets | DKK 9,3M | +8% |
| Equity | DKK 3,7M | +35% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.321 | 4.447 | 6.397 | 9.018 | 8.115 |
| Staff expenses | -2.041 | -3.265 | -4.922 | -7.016 | -6.295 |
| EBITDA | 1.280 | 1.196 | 1.462 | 2.001 | 1.616 |
| Depreciation & amort. | -728 | -745 | -691 | -757 | -434 |
| EBIT | 551 | 451 | 771 | 1.244 | 1.181 |
| Net financials | -134 | -94 | -104 | -112 | -38 |
| Profit before tax | 417 | 358 | 667 | 1.132 | 1.143 |
| Tax | 114 | 93 | 169 | 263 | 181 |
| Net profit | 303 | 265 | 498 | 869 | 962 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.917 | 7.122 | 6.031 | 8.593 | 9.259 |
| Equity | 1.082 | 1.347 | 1.845 | 2.714 | 3.677 |
| Long-term debt | 3.560 | 2.165 | 1.465 | 1.660 | 930 |
| Short-term debt | 3.172 | 3.474 | 2.472 | 4.039 | 4.554 |
| Total debt | 6.733 | 5.639 | 3.937 | 5.699 | 5.484 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Management | Management | 2006 |
LH Management | Management | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Hedegård Nielsen | Management | 0 companies |
| Leif Hedegård Nielsen | Management | 0 companies |