| Revenue | DKK -63K | +12% |
| EBITDA | DKK -306K | -2% |
| Net profit | DKK 761K | +424% |
| Total assets | DKK 17,7M | +7% |
| Equity | DKK 13M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -17 | -9 | -7 | -30 | -116 | -92 | -77 | -85 | -60 | -56 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -140 | -241 | -241 | -242 | -242 | -243 | -243 |
| EBITDA | -11 | -12 | -17 | -9 | -7 | -30 | -256 | -333 | -318 | -327 | -302 | -299 | -306 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -17 | -9 | -7 | -30 | -256 | -333 | -318 | -327 | -302 | -299 | -306 |
| Net financials | 2 | 1.853 | 3.692 | 3.474 | 1.529 | 2.645 | -6 | 2.463 | 1.325 | 1.378 | -1.301 | 64 | 1.159 |
| Profit before tax | -9 | 1.842 | 3.674 | 3.465 | 1.523 | 2.614 | -261 | 2.130 | 1.006 | 1.051 | -1.603 | -235 | 853 |
| Tax | 10 | 1 | 107 | 135 | 129 | 196 | -138 | 388 | 82 | 325 | -122 | -0 | 91 |
| Net profit | -19 | 1.841 | 3.567 | 3.330 | 1.393 | 2.418 | -123 | 1.742 | 924 | 726 | -1.482 | -235 | 761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.193 | 3.937 | 7.312 | 10.432 | 11.355 | 13.518 | 13.761 | 17.798 | 17.351 | 17.524 | 16.344 | 16.472 | 17.696 |
| Equity | 2.183 | 3.927 | 7.295 | 10.324 | 11.218 | 13.386 | 12.743 | 14.235 | 14.810 | 15.185 | 13.304 | 12.669 | 13.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 17 | 108 | 137 | 133 | 1.018 | 3.562 | 2.542 | 2.338 | 3.040 | 3.803 | 4.665 |
| Total debt | 10 | 10 | 17 | 108 | 137 | 133 | 1.018 | 3.562 | 2.542 | 2.338 | 3.040 | 3.803 | 4.665 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|