| Revenue | DKK 138K | +99% |
| EBITDA | DKK 131K | +136892% |
| Net profit | DKK 101K | +9073% |
| Total assets | DKK 37K | +38% |
| Equity | DKK -312K | +24% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 83 | 81 | 130 | 149 | 134 | 118 | 114 | 173 | 112 | 139 | 116 | 69 | 138 |
| Staff expenses | -361 | -35 | -40 | -20 | -29 | -16 | -16 | -2 | -39 | -12 | -57 | -66 | -0 | -0 |
| EBITDA | -157 | 30 | 16 | 89 | 90 | 86 | 74 | 90 | 88 | 71 | 61 | 29 | -0 | 131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -157 | 30 | 16 | 89 | 90 | 86 | 74 | 90 | 88 | 71 | 61 | 29 | -0 | 131 |
| Net financials | -20 | -11 | 0 | 0 | 0 | 0 | -1 | -1 | -0 | -1 | -3 | -3 | -1 | -2 |
| Profit before tax | -177 | 19 | 16 | 89 | 90 | 86 | 74 | 89 | 88 | 70 | 58 | 27 | -1 | 129 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 16 | 20 | 19 | 16 | 13 | 6 | -0 | 28 |
| Net profit | -177 | 19 | 16 | 89 | 90 | 85 | 58 | 70 | 69 | 55 | 45 | 21 | -1 | 101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 49 | 49 | 63 | 39 | 29 | 21 | 40 | 58 | 38 | 28 | 37 | 27 | 37 |
| Equity | -1.056 | -1.037 | -1.023 | -935 | -845 | -729 | -672 | -602 | -533 | -478 | -433 | -412 | -413 | -312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.095 | 1.086 | 1.072 | 998 | 884 | 758 | 693 | 642 | 592 | 517 | 461 | 449 | 440 | 349 |
| Total debt | 1.095 | 1.086 | 1.072 | 998 | 884 | 758 | 693 | 642 | 592 | 517 | 461 | 449 | 440 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2006 | — | — |
JK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Langkilde Olesen | Management | 0 companies |
| Jan Kristensen | Management | 0 companies |