| Revenue | DKK -9K | +23% |
| EBITDA | DKK -9K | -23% |
| Net profit | DKK -33K | -231% |
| Total assets | DKK 817K | -6% |
| Equity | DKK 734K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -12 | -4 | -5 | -5 | -34 | -8 | -6 | -6 | -8 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -22 | -12 | -4 | -5 | -5 | -34 | -8 | -6 | -6 | -8 | -7 | -7 | -9 |
| Depreciation & amort. | 60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -22 | -12 | -4 | -5 | -5 | -34 | -8 | -6 | -6 | -8 | -7 | -7 | -9 |
| Net financials | 226 | 131 | -81 | 32 | -0 | 6 | -31 | 133 | 171 | 79 | -74 | 113 | 40 | -24 |
| Profit before tax | — | 109 | -92 | 29 | -5 | 1 | -65 | 125 | 165 | 73 | -82 | 106 | 33 | -33 |
| Tax | -0 | -2 | 3 | 6 | -0 | -0 | -0 | 12 | 36 | 16 | -0 | 5 | 7 | -0 |
| Net profit | 161 | 111 | -95 | 23 | -5 | 1 | -65 | 113 | 129 | 57 | -82 | 101 | 25 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.318 | 1.333 | 1.137 | 1.060 | 954 | 852 | 681 | 698 | 850 | 852 | 756 | 860 | 868 | 817 |
| Equity | — | 1.326 | 1.132 | 1.055 | 949 | 847 | 676 | 681 | 809 | 831 | 749 | 849 | 817 | 734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 7 | 5 | 5 | 5 | 5 | 5 | 17 | 41 | 21 | 7 | 10 | 52 | 84 |
| Total debt | 6 | 7 | 5 | 5 | 5 | 5 | 5 | 17 | 41 | 21 | 7 | 10 | 52 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Jørgen Gucz | Founder | 0 companies |