| Revenue | DKK -283K | -202% |
| EBITDA | DKK -283K | -202% |
| Net profit | DKK -325K | +83% |
| Total assets | DKK 2,7M | -81% |
| Equity | DKK -6M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 210 | 290 | 251 | 277 | -283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -153 | 290 | 251 | 277 | -283 |
| Depreciation & amort. | -108 | -108 | -108 | -2.059 | -0 |
| EBIT | -261 | 181 | 142 | -1.783 | -283 |
| Net financials | -260 | -131 | -43 | -110 | -42 |
| Profit before tax | -522 | 50 | 99 | -1.892 | -325 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -522 | 50 | 99 | -1.892 | -325 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.526 | 8.510 | 10.932 | 14.474 | 2.695 |
| Equity | -3.925 | -3.874 | -3.775 | -5.667 | -5.992 |
| Long-term debt | 200 | 2.636 | 2.522 | 0 | 0 |
| Short-term debt | 13.250 | 9.748 | 12.185 | 20.141 | 8.687 |
| Total debt | 13.450 | 12.384 | 14.707 | 20.141 | 8.687 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CH Management | Management | 2014 |
| Former (1) | ||
PH Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2006 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Harbo | Management | 0 companies |
| Peter Harbo | Management | 0 companies |
| Jytte Nørgaard Harbo | Chairman | 0 companies |
| Tina Harbo | Chairman | 0 companies |
| Emily Harbo | Board of Directors | 0 companies |
| Pernille Schmidt | Board of Directors | 0 companies |