| Revenue | DKK 2,8M | +61% |
| EBITDA | DKK 2,2M | +43% |
| Net profit | DKK 1,5M | +118% |
| Total assets | DKK 41,8M | -2% |
| Equity | DKK 16,6M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.540 | 2.614 | 3.426 | 1.746 | 2.814 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.040 | 3.414 | 1.626 | 1.546 | 2.214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.040 | 3.414 | 1.626 | 1.546 | 2.214 |
| Net financials | -932 | -871 | -893 | -851 | -696 |
| Profit before tax | 3.108 | 2.544 | 733 | 695 | 1.518 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.108 | 2.544 | 733 | 695 | 1.518 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.705 | 44.400 | 42.562 | 42.451 | 41.795 |
| Equity | 7.529 | 10.973 | 12.505 | 14.416 | 16.582 |
| Long-term debt | 31.920 | 28.937 | 25.765 | 22.985 | 21.290 |
| Short-term debt | 4.256 | 4.490 | 4.291 | 5.051 | 3.923 |
| Total debt | 36.176 | 33.427 | 30.056 | 28.036 | 25.213 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2023 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Nørgaard Sørensen | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Lasse Thorsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |