| Revenue | DKK 116K | -77% |
| EBITDA | DKK -32K | -156% |
| Net profit | DKK -38K | -213% |
| Total assets | DKK 163K | -3% |
| Equity | DKK -422K | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 455 | 297 | 441 | 434 | 511 | 550 | 548 | 653 | 572 | 1.544 | 498 | 116 |
| Staff expenses | -182 | -259 | -314 | -270 | -320 | -397 | -424 | -357 | -312 | -337 | -316 | -145 | -40 |
| EBITDA | 133 | 36 | -162 | -9 | 4 | -39 | -48 | -22 | 19 | -133 | 29 | 58 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 133 | 36 | -162 | -9 | 4 | -39 | -48 | -22 | 19 | -133 | 29 | 58 | -32 |
| Net financials | -0 | 0 | -1 | -6 | -5 | -1 | -0 | -0 | 51 | -41 | -2 | -24 | -6 |
| Profit before tax | 133 | 36 | -163 | -15 | -0 | -39 | -48 | -22 | 19 | -173 | 27 | 34 | -38 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 133 | 36 | -163 | -15 | -0 | -39 | -48 | -22 | 19 | -173 | 27 | 34 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 272 | 123 | 101 | 139 | 187 | 81 | 97 | 334 | 186 | 222 | 168 | 163 |
| Equity | -39 | 2 | 165 | -165 | -180 | -220 | -267 | -290 | -271 | -444 | -417 | -383 | -422 |
| Long-term debt | 5 | 5 | -5 | -5 | -5 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -361 | -403 | 417 | 405 | 448 | 535 | 477 | 515 | 605 | 630 | 639 | 552 | 585 |
| Total debt | -361 | -399 | 412 | 400 | 443 | 531 | 473 | 511 | 605 | 630 | 639 | 552 | 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO JUST HOLDING ApS | Company | 25.0% | 25.0% | 2006 |
KJS HOLDING AF 1/10 - 2006 ApS | Company | 25.0% | 25.0% | 2006 |
AO DANMARK ApS | Company | 25.0% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Ohlsen | Management | 0 companies |