| Revenue | DKK -5K | -6% |
| EBITDA | DKK -5K | +6% |
| Net profit | DKK 644K | +51% |
| Total assets | DKK 7M | +18% |
| Equity | DKK 5,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -7 | -7 | -7 | -8 | -9 | -8 | -9 | -11 | -11 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -7 | -7 | -7 | -8 | -9 | -8 | -9 | -11 | -11 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -7 | -7 | -7 | -8 | -9 | -8 | -9 | -11 | -11 | -5 | -5 |
| Net financials | 414 | 400 | 7 | 108 | 711 | 372 | 544 | 488 | 930 | 924 | 496 | 430 | 651 |
| Profit before tax | 409 | 395 | 0 | 101 | 703 | 365 | 535 | 480 | 921 | 913 | 485 | 425 | 647 |
| Tax | -4 | -5 | -3 | -3 | 5 | -14 | -3 | 11 | -2 | 0 | -2 | -1 | 3 |
| Net profit | 413 | 400 | 3 | 104 | 698 | 378 | 538 | 470 | 923 | 913 | 487 | 426 | 644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.446 | 3.495 | 3.188 | 3.134 | 3.693 | 3.863 | 4.016 | 4.153 | 4.866 | 5.852 | 5.418 | 5.909 | 6.982 |
| Equity | 3.298 | 3.341 | 2.924 | 2.848 | 3.396 | 3.475 | 3.712 | 3.882 | 4.505 | 5.117 | 5.304 | 5.430 | 5.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 154 | 264 | 285 | 297 | 388 | 304 | 271 | 362 | 735 | 114 | 479 | 1.208 |
| Total debt | 149 | 154 | 264 | 285 | 297 | 388 | 304 | 271 | 362 | 735 | 114 | 479 | 1.208 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|