| Revenue | DKK -348K | +577% |
| EBITDA | DKK -348K | -577% |
| Net profit | DKK 2,2M | +1% |
| Total assets | DKK 10,1M | +25% |
| Equity | DKK 9,8M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.306 | -22 | -16 | -18 | -103 | -38 | -61 | -49 | -52 | -123 | -154 | -51 | -348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.306 | -22 | -16 | -18 | -103 | -38 | -61 | -49 | -52 | -123 | -154 | -51 | -348 |
| Depreciation & amort. | -1 | -7 | -7 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.305 | -29 | -23 | -24 | -103 | -38 | -61 | -49 | -52 | -123 | -154 | -51 | -348 |
| Net financials | 161 | 306 | -267 | 958 | 1.235 | 1.279 | 2.111 | 2.180 | 4.196 | 478 | -3.173 | 2.241 | 2.570 |
| Profit before tax | 1.316 | 277 | -290 | 934 | 1.133 | 1.241 | 2.051 | 2.131 | 4.144 | 355 | -3.328 | 2.190 | 2.221 |
| Tax | 287 | -1 | -0 | -3 | -0 | -0 | -0 | -0 | 213 | -0 | -0 | -0 | -0 |
| Net profit | 1.029 | 278 | -290 | 937 | 1.133 | 1.241 | 2.051 | 2.131 | 3.931 | 355 | -3.328 | 2.190 | 2.221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.783 | 2.831 | 2.237 | 3.017 | 3.586 | 4.288 | 6.140 | 6.677 | 10.461 | 10.334 | 6.240 | 8.026 | 10.056 |
| Equity | 2.349 | 2.531 | 1.940 | 2.677 | 3.510 | 4.252 | 6.102 | 6.633 | 10.214 | 10.069 | 5.941 | 7.781 | 9.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 300 | 297 | 340 | 76 | 37 | 37 | 44 | 247 | 265 | 298 | 245 | 254 |
| Total debt | 433 | 300 | 297 | 340 | 76 | 37 | 37 | 44 | 247 | 265 | 298 | 245 | 254 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|