| Revenue | DKK 72K | -40% |
| EBITDA | DKK 72K | -40% |
| Net profit | DKK 30K | -48% |
| Total assets | DKK 1,3M | -1% |
| Equity | DKK 647K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 1.210 | 195 | 142 | 196 | 271 | 293 | 49 | 156 | -8 | 6 | -15 | 120 | 72 |
| Staff expenses | -0 | -765 | -408 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 241 | -213 | 142 | 196 | 271 | 293 | 48 | 156 | -43 | 4 | -16 | 120 | 72 |
| Depreciation & amort. | -0 | -0 | -1 | -0 | -0 | -0 | -68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | 241 | -213 | 142 | 196 | 271 | 225 | 48 | 156 | -43 | 4 | -16 | 120 | 72 |
| Net financials | -41 | -141 | -91 | -113 | -109 | -82 | -68 | -49 | -55 | -44 | -30 | -27 | -34 | -34 |
| Profit before tax | 64 | 100 | -304 | 30 | 87 | 189 | 157 | -1 | 99 | -87 | -26 | -44 | 86 | 39 |
| Tax | 16 | 55 | -36 | 16 | 20 | 42 | 13 | -3 | 28 | -40 | -3 | -9 | 29 | 9 |
| Net profit | 47 | 45 | -268 | 13 | 67 | 147 | 145 | 2 | 71 | -47 | -23 | -34 | 58 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.029 | 3.604 | 3.733 | 3.721 | 3.713 | 3.580 | 2.999 | 2.882 | 2.857 | 1.487 | 1.403 | 1.324 | 1.340 | 1.331 |
| Equity | — | 224 | 611 | 624 | 691 | 730 | 825 | 827 | 898 | 621 | 598 | 564 | 621 | 647 |
| Long-term debt | 3.650 | 3.658 | 2.639 | 2.795 | 2.638 | 2.478 | 1.759 | 1.611 | 1.468 | 617 | 596 | 556 | 518 | 472 |
| Short-term debt | 185 | 818 | 391 | 193 | 256 | 240 | 312 | 342 | 383 | 203 | 165 | 170 | 153 | 211 |
| Total debt | 3.836 | 4.476 | 3.029 | 2.988 | 2.893 | 2.718 | 2.071 | 1.952 | 1.851 | 820 | 762 | 726 | 671 | 684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2006 | — | — |
JK Management | Management | 2006 | — | — |
JT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JT HOLDING, KORSØR ApS | Company | 50.0% | 50.0% | 2012 |
GUVI EJENDOMME ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Holm | Management | 0 companies |
| Jørgen Kjæp | Management | 0 companies |
| Jimmy Thomassen | Management | 0 companies |