| Revenue | DKK -2K | -75% |
| EBITDA | DKK -2K | +75% |
| Net profit | DKK -38K | -173% |
| Total assets | DKK 168K | -13% |
| Equity | DKK 126K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -58 | 8 | -8 | -4 | -4 | -8 | -6 | -9 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -599 | -148 | -44 | -58 | 8 | -8 | -4 | -4 | -8 | -6 | -9 | -2 |
| Depreciation & amort. | -0 | -0 | 15 | 15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -599 | -163 | -59 | -73 | -7 | -8 | -4 | -4 | -8 | -6 | -9 | -2 |
| Net financials | 128 | -576 | -108 | -29 | -182 | 0 | -0 | -0 | -0 | 61 | 203 | -8 | -35 |
| Profit before tax | 76 | -587 | -150 | -53 | -101 | -7 | -8 | -4 | -4 | 52 | 197 | -18 | -38 |
| Tax | -0 | -0 | -0 | -0 | 27 | -23 | 1 | -4 | -1 | -2 | -0 | -4 | -0 |
| Net profit | 76 | -587 | -150 | -52 | -127 | 16 | -9 | -0 | -3 | 54 | 197 | -14 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.271 | 588 | 485 | 193 | 82 | 89 | 80 | 80 | 83 | 134 | 222 | 193 | 168 |
| Equity | 1.261 | 577 | 427 | 165 | 38 | 54 | 44 | 44 | 40 | 94 | 177 | 164 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 58 | 28 | 44 | 36 | 36 | 37 | 42 | 39 | 45 | 29 | 42 |
| Total debt | 11 | 11 | 58 | 28 | 44 | 36 | 36 | 37 | 42 | 39 | 45 | 29 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|