| Revenue | DKK -4K | -242% |
| EBITDA | DKK -13K | -514% |
| Net profit | DKK -13K | -514% |
| Total assets | DKK 489K | -29% |
| Equity | DKK -328K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 275 | 117 | 97 | 169 | 647 | 178 | 35 | — | -468 | -54 | 3 | -4 |
| Staff expenses | -180 | -240 | -100 | -74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 35 | 17 | 23 | -13 | 374 | -133 | -236 | -141 | -468 | -54 | 3 | -13 |
| Depreciation & amort. | -34 | -24 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 11 | -7 | -1 | -13 | 374 | -133 | -236 | -141 | -468 | -54 | 3 | -13 |
| Net financials | 1 | -0 | -0 | -0 | -0 | 200 | -0 | -1 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | 39 | 11 | -8 | -1 | -13 | 574 | -133 | -237 | -141 | -468 | -54 | 3 | -13 |
| Tax | 9 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 29 | 8 | -8 | -1 | -13 | 574 | -133 | -237 | -141 | -468 | -54 | 3 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 844 | 713 | 691 | 850 | 754 | 759 | 687 | 478 | 426 | 551 | 717 | 692 | 489 |
| Equity | 155 | 162 | 155 | 154 | 141 | 715 | 582 | 345 | 204 | -264 | -318 | -315 | -328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 690 | 550 | 537 | 696 | 612 | 44 | 105 | 133 | 222 | 815 | 1.035 | 1.007 | 817 |
| Total debt | 690 | 550 | 537 | 696 | 612 | 44 | 105 | 133 | 222 | 815 | 1.035 | 1.007 | 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BC2M INVEST ApS | Company | 100.0% | 100.0% | 2021 |
TEAM WORK FINANS ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Emil Jacobsen | Chief Executive Officer | 0 companies |
| Bo Jacobsen | Chief Executive Officer | 0 companies |