| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 169 | +100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -1,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.528 | 2.524 | 2.334 | 2.788 | 2.670 | 619 | 2.196 | 386 | 654 | -298 | 384 | 408 | -4.011 | 0 |
| Staff expenses | -0 | -0 | -7 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.528 | 24 | 2.327 | 2.785 | 2.670 | 619 | 2.112 | 360 | 603 | -298 | 384 | 408 | -4.011 | 0 |
| Depreciation & amort. | -28 | -6 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.500 | 18 | 2.325 | 2.784 | 2.669 | 619 | 2.112 | 360 | 603 | -298 | 384 | 408 | -4.011 | 0 |
| Net financials | -866 | -1.968 | -1.542 | -1.188 | -1.454 | -423 | -1.678 | -241 | -481 | -426 | -448 | -223 | 1.172 | 0 |
| Profit before tax | 1.634 | -1.950 | 784 | 1.596 | 1.215 | 196 | 435 | 119 | 122 | -724 | -64 | 185 | -2.840 | 0 |
| Tax | 422 | -587 | 188 | 50 | 269 | 49 | 96 | 26 | 27 | -0 | -0 | -160 | -214 | -0 |
| Net profit | 1.212 | -1.363 | 596 | 1.546 | 946 | 147 | 339 | 93 | 95 | -724 | -64 | 345 | -2.626 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.830 | 56.208 | 56.076 | 56.262 | 56.336 | 56.349 | 55.625 | 15.298 | 15.298 | 12.885 | 12.533 | 12.273 | 205 | 0 |
| Equity | 6.857 | 4.598 | 5.194 | 6.740 | 7.685 | 7.832 | 8.172 | 1.058 | 1.154 | 430 | 366 | 711 | -1.289 | -1.288 |
| Long-term debt | 46.264 | 46.299 | 45.072 | 44.956 | 43.651 | 43.318 | 31.763 | 11.010 | 10.326 | 7.854 | 7.099 | 6.621 | 0 | 0 |
| Short-term debt | 6.309 | 4.580 | 5.043 | 3.857 | 4.079 | 4.279 | 14.770 | 2.856 | 3.445 | 4.227 | 4.694 | 4.728 | 1.494 | 1.288 |
| Total debt | 52.573 | 50.879 | 50.115 | 48.813 | 47.731 | 47.596 | 46.533 | 13.866 | 13.771 | 12.081 | 11.793 | 11.348 | 1.494 | 1.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2006 | — | — |
JM Unofficial title | Unofficial title | 2024 | — | — |
TK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G&L HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
ALCOMA HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
Nørager Ejendomme ApS | Company | 100.0% | 100.0% | 2015 |
Biz Group Management ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Groth | Management | 0 companies |
| Jarl Mark Herringe | Unofficial title | 0 companies |
| Tommy Karl Larsen | Management | 0 companies |