| Revenue | DKK -17K | -159% |
| EBITDA | DKK -17K | -159% |
| Net profit | DKK -19K | -182% |
| Total assets | DKK 94K | -21% |
| Equity | DKK 94K | -17% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 695 | 606 | 60 | 247 | 130 | 50 | 8 | 28 | 202 | -35 | 19 | 29 | -17 |
| Staff expenses | -0 | -438 | -407 | -58 | -96 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 240 | -221 | 2 | 151 | 90 | 50 | 8 | 28 | 202 | -35 | 19 | 29 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 240 | -221 | 2 | 151 | 90 | 50 | 8 | 28 | 202 | -35 | 19 | 29 | -17 |
| Net financials | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -8 | 0 | -113 | -140 | -0 | 0 | 0 |
| Profit before tax | -5 | 240 | -221 | 2 | 151 | 90 | 50 | 0 | 29 | 89 | -175 | 19 | 29 | -17 |
| Tax | -1 | 61 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 2 |
| Net profit | -4 | 179 | -220 | 2 | 151 | 90 | 50 | 0 | 28 | 89 | -175 | 19 | 23 | -19 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 395 | 80 | 117 | 170 | 197 | 204 | 217 | 312 | 244 | 72 | 103 | 119 | 94 |
| Equity | 110 | 290 | -90 | -89 | 63 | 153 | 203 | 203 | 157 | 244 | 71 | 90 | 113 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 |
| Short-term debt | 5 | 105 | 171 | 205 | 107 | 44 | 1 | 14 | 155 | 0 | 1 | 14 | 0 | 0 |
| Total debt | 5 | 105 | 171 | 205 | 107 | 44 | 1 | 14 | 155 | 0 | 1 | 14 | 6 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flexible Business Group ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Smith Toftebjerg | Chief Executive Officer | 0 companies |
| Britta Smith Toftebjerg | Chairman | 0 companies |