| Revenue | DKK 4,8M | +9% |
| EBITDA | DKK 3,4M | +12% |
| Net profit | DKK 2,6M | +16% |
| Total assets | DKK 5,9M | -22% |
| Equity | DKK 4,6M | -23% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.097 | 5.860 | 4.476 | 4.455 | 4.841 |
| Staff expenses | -1.001 | -1.294 | -1.315 | -1.382 | -1.398 |
| EBITDA | 3.096 | 4.566 | 3.159 | 3.072 | 3.442 |
| Depreciation & amort. | -135 | -144 | -152 | -152 | -117 |
| EBIT | 2.960 | 4.422 | 3.007 | 2.920 | 3.325 |
| Net financials | -5 | -11 | -5 | 4 | 5 |
| Profit before tax | 2.955 | 4.411 | 3.002 | 2.925 | 3.330 |
| Tax | 657 | 971 | 661 | 665 | 714 |
| Net profit | 2.298 | 3.440 | 2.341 | 2.260 | 2.616 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.124 | 8.327 | 7.423 | 7.573 | 5.890 |
| Equity | 4.582 | 6.422 | 5.763 | 6.023 | 4.639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.523 | 1.883 | 1.653 | 1.540 | 1.252 |
| Total debt | 1.523 | 1.883 | 1.653 | 1.540 | 1.252 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SL Audit | Audit | 2023 |
LS Founder | Founder | 2006 |
EA Management | Management | 2006 |
TM Management | Management | 2006 |
| Former (1) | ||
AS Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Lykke Bohnsen | Audit | 0 companies |
| Lasse Salkvist Jensen | Founder | 0 companies |
| Arne Skov | Management | 0 companies |
| Erling Almtoft | Management | 0 companies |
| Tommy Marius Jensen | Management | 0 companies |