| Revenue | DKK -22K | -44% |
| EBITDA | DKK 82K | +306% |
| Net profit | DKK 28K | +106% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -3.948 | -31 | -87 | -31 | 57 | -40 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -3.948 | -31 | -87 | -31 | 2.657 | -40 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2.585 | 1.300 | -450 | 52 |
| EBIT | -14 | -3.948 | -31 | -87 | -2.616 | 1.357 | -490 | 30 |
| Net financials | -123 | -191 | -191 | -96 | -40 | -37 | -0 | -2 |
| Profit before tax | -137 | -4.139 | -221 | -183 | -2.656 | 1.320 | -490 | 28 |
| Tax | -0 | -800 | -640 | 851 | -0 | -0 | -0 | -0 |
| Net profit | -137 | -3.339 | 419 | -1.033 | -2.656 | 1.320 | -490 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.068 | 5.885 | 6.525 | 5.105 | 2.514 | 3.800 | 3.350 | 0 |
| Equity | -2.287 | -5.626 | -5.208 | -6.241 | -8.897 | -7.577 | -8.067 | -8.039 |
| Long-term debt | 12.457 | 8.439 | 8.439 | 8.439 | 8.439 | 8.312 | 8.312 | 5.197 |
| Short-term debt | 2.899 | 3.073 | 3.294 | 2.907 | 2.972 | 3.065 | 3.104 | 2.842 |
| Total debt | 15.355 | 11.511 | 11.733 | 11.346 | 11.411 | 11.377 | 11.417 | 8.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
VP Management | Management | 2006 | — | — |
AS Management | Management | 2008 | — | — |
GT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRIBSKOV GRUPPEN A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Wendt Larsen | Chief Executive Officer | 0 companies |
| Vivi Pries Christensen | Management | 0 companies |
| Anders Skak | Management | 0 companies |
| Gudmund Tyge Korsgaard | Chief Executive Officer | 0 companies |
| Birger Dan Nielsen | Board of Directors | 0 companies |
| Henrik Groos | Board of Directors | 0 companies |
| Jens Vilain Skak | Chairman | 0 companies |
| Mogens Jørgensen | Chairman | 0 companies |
| Sigurd Hundrup | Board of Directors | 0 companies |
| Jens Peter Hoeck | Board of Directors | 0 companies |