| Revenue | DKK 732K | +1557% |
| EBITDA | DKK -2M | +5% |
| Net profit | DKK 1,4M | +127% |
| Total assets | DKK 35,4M | -3% |
| Equity | DKK 35,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 17 | 18 | 23 | 174 | 17 | 80 | 297 | 12 | 27 | 28 | 25 | 44 | 732 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -45 | -105 | -135 | -0 | -719 | -0 | -609 |
| EBITDA | 1 | 11 | 11 | 23 | 174 | 17 | -10 | 252 | -93 | -108 | 28 | -694 | -2.141 | -2.036 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 11 | 11 | 23 | 174 | 17 | -10 | 252 | -93 | -108 | 28 | -694 | -2.141 | -2.036 |
| Net financials | 1.331 | 1.758 | 2.200 | 3.915 | 4.101 | 9.846 | 3.226 | 5.732 | 5.753 | 7.240 | -701 | 1.495 | 3.160 | 3.893 |
| Profit before tax | 1.332 | 1.769 | 2.211 | 3.938 | 4.275 | 9.863 | 3.216 | 5.984 | 5.659 | 7.131 | -673 | 801 | 1.019 | 1.857 |
| Tax | 9 | 13 | 16 | 21 | 117 | 113 | -93 | 516 | 659 | 874 | -502 | 182 | 393 | 435 |
| Net profit | 1.323 | 1.756 | 2.195 | 3.917 | 4.158 | 9.750 | 3.310 | 5.468 | 5.001 | 6.257 | -171 | 619 | 626 | 1.422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.154 | 5.860 | 8.008 | 15.542 | 25.899 | 27.107 | 28.772 | 34.129 | 39.149 | 46.495 | 37.810 | 36.047 | 36.433 | 35.381 |
| Equity | 4.144 | 5.851 | 7.998 | 15.533 | 25.783 | 27.075 | 28.740 | 33.910 | 37.732 | 44.598 | 37.306 | 35.983 | 34.985 | 35.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 9 | 10 | 9 | 115 | 33 | 32 | 218 | 1.417 | 1.897 | 504 | 64 | 1.448 | 266 |
| Total debt | 10 | 9 | 10 | 9 | 115 | 33 | 32 | 218 | 1.417 | 1.897 | 504 | 64 | 1.448 | 266 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|