| Revenue | DKK -30K | -14% |
| EBITDA | DKK -30K | +14% |
| Net profit | DKK 47K | -85% |
| Total assets | DKK 12,9M | +48% |
| Equity | DKK 4,2M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | -17 | -28 | -35 | -30 |
| Staff expenses | -0 | -75 | -75 | -0 | -0 |
| EBITDA | -10 | -92 | -103 | -35 | -30 |
| Depreciation & amort. | -0 | -0 | -42 | -12 | -60 |
| EBIT | -10 | -92 | -145 | -46 | -90 |
| Net financials | 190 | -103 | 1.098 | 445 | 155 |
| Profit before tax | 180 | -196 | 953 | 399 | 66 |
| Tax | -0 | -0 | 37 | 92 | 19 |
| Net profit | 180 | -196 | 916 | 307 | 47 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.724 | 3.645 | 6.785 | 8.739 | 12.915 |
| Equity | 780 | 1.137 | 2.912 | 4.108 | 4.154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 944 | 2.507 | 3.873 | 4.631 | 8.760 |
| Total debt | 944 | 2.507 | 3.873 | 4.631 | 8.760 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DL Management | Management | 2022 |
| Former (1) | ||
RK Audit | Audit | 2006 – 2011 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Lildal Berg | Management | 0 companies |
| Robert Kjeldsen | Audit | 0 companies |
| Sven Berg | Board of Directors | 0 companies |
| Mads Berg | Chairman | 0 companies |