| Revenue | DKK -49K | +31% |
| EBITDA | DKK -63K | -67% |
| Net profit | DKK 2,1M | -83% |
| Total assets | DKK 25,9M | -4% |
| Equity | DKK 24,2M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -366 | -25 | 413 | 448 | 647 | 465 | 9 | -33 | 119 | -34 | -37 | -41 | -38 | -49 |
| Staff expenses | -0 | -0 | -655 | -535 | -745 | -630 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -366 | -20 | -243 | -86 | -99 | -165 | 8 | -33 | 119 | -40 | -37 | -41 | -38 | -63 |
| Depreciation & amort. | -0 | -3 | -5 | -5 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -366 | -23 | -248 | -92 | -102 | -165 | 8 | -33 | 119 | -40 | -37 | -41 | -38 | -63 |
| Net financials | -3 | -66 | -1 | 283 | 405 | 726 | 1.330 | 1.248 | 11.379 | 1.007 | 165 | 2.394 | 13.018 | 2.587 |
| Profit before tax | -360 | -45 | -249 | 192 | 303 | 561 | 1.338 | 1.215 | 11.497 | 973 | 128 | 2.353 | 12.981 | 2.537 |
| Tax | -87 | -5 | -57 | -14 | -21 | -0 | -0 | 3 | 28 | 191 | 1 | -29 | 620 | 399 |
| Net profit | -272 | -41 | -192 | 206 | 324 | 561 | 1.338 | 1.212 | 11.469 | 776 | 128 | 2.382 | 12.361 | 2.126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 660 | 517 | 300 | 303 | 555 | 975 | 2.111 | 3.201 | 14.477 | 15.188 | 14.935 | 16.755 | 26.867 | 25.864 |
| Equity | 333 | 277 | -11 | 97 | 321 | 781 | 2.016 | 3.122 | 14.372 | 14.999 | 14.856 | 16.738 | 26.374 | 24.248 |
| Long-term debt | -91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 363 |
| Short-term debt | -235 | -239 | 311 | 206 | 234 | 194 | 95 | 80 | 105 | 189 | 79 | 17 | 493 | 1.253 |
| Total debt | -326 | -239 | 311 | 206 | 234 | 194 | 95 | 80 | 105 | 189 | 79 | 17 | 493 | 1.616 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|