| Revenue | DKK 528K | -21% |
| EBITDA | DKK 535K | -33% |
| Net profit | DKK 411K | -10% |
| Total assets | DKK 7,5M | +3% |
| Equity | DKK 3,7M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 493 | 401 | 477 | 274 | 251 | 207 | 465 | 559 | 495 | 245 | 723 | 664 | 528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 428 | 432 | 338 | 328 | 274 | 251 | 207 | 465 | 57 | 255 | 559 | 723 | 794 | 535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -77 | -0 | -0 | -7 | -9 | -9 | -2 | -0 | -0 | -0 |
| EBIT | 428 | 432 | 338 | 328 | 197 | 251 | 207 | 458 | 48 | 246 | 557 | 723 | 794 | 535 |
| Net financials | -212 | -205 | -208 | -268 | -65 | -56 | -45 | -45 | -547 | -279 | 278 | -105 | -80 | -1 |
| Profit before tax | 216 | 199 | 130 | 60 | 132 | 195 | 162 | 413 | 4 | 207 | 521 | 618 | 584 | 527 |
| Tax | 54 | 50 | -3 | 40 | 28 | 43 | 36 | 91 | 1 | 45 | 181 | 136 | 129 | 117 |
| Net profit | 162 | 149 | 133 | 20 | 104 | 152 | 126 | 322 | 3 | 161 | 340 | 482 | 456 | 411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.560 | 7.539 | 7.537 | 7.871 | 6.612 | 7.265 | 7.512 | 7.685 | 7.029 | 6.893 | 7.104 | 7.122 | 7.307 | 7.527 |
| Equity | 1.367 | 1.516 | 1.649 | 1.669 | 991 | 1.562 | 1.688 | 2.010 | 2.013 | 2.174 | 2.514 | 2.996 | 3.452 | 3.663 |
| Long-term debt | 5.025 | 4.686 | 4.359 | 4.727 | 4.550 | 4.088 | 3.804 | 3.438 | 3.155 | 2.865 | 2.603 | 2.366 | 164 | 164 |
| Short-term debt | 652 | 772 | 967 | 953 | 739 | 1.278 | 1.682 | 1.830 | 1.506 | 1.493 | 1.495 | 1.210 | 3.055 | 2.973 |
| Total debt | 5.677 | 5.458 | 5.326 | 5.681 | 5.289 | 5.366 | 5.486 | 5.267 | 4.661 | 4.358 | 4.099 | 3.576 | 3.218 | 3.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2006 | — | — |
KA | Audit | 2009 | — | — |
UT Management | Management | 2016 | — | — |
MS Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EU Company ApS | Company | 50.0% | 50.0% | 2016 |
CIJ HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Stampe | Management | 0 companies |
| Knud Anders Holdgaard | Audit | 0 companies |
| Ulrik Thing Potempa | Management | 0 companies |
| Morten Stampe | Founder | 0 companies |