| Revenue | DKK 344K | +24% |
| EBITDA | DKK 1,2M | +296% |
| Net profit | DKK 1M | +538% |
| Total assets | DKK 6,5M | +10% |
| Equity | DKK 5M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.740 | 1.816 | 1.822 | 1.693 | 1.484 | 282 | 481 | 323 | 576 | 296 | 223 | 293 | 278 | 344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.740 | 1.816 | 1.822 | 1.693 | 1.484 | 415 | 316 | 368 | 596 | 296 | 129 | -814 | 303 | 1.198 |
| Depreciation & amort. | -1.074 | -1.188 | -875 | -1.111 | -847 | -666 | -180 | -127 | -71 | -69 | -17 | -0 | -0 | -0 |
| EBIT | 666 | 628 | 947 | 582 | 637 | -251 | 136 | 241 | 525 | 228 | 112 | -814 | 303 | 1.198 |
| Net financials | -241 | -173 | -138 | -200 | -177 | -178 | -52 | -80 | -398 | -620 | 85 | -64 | -122 | 752 |
| Profit before tax | 425 | 455 | 809 | 382 | 460 | -429 | 84 | 161 | 127 | -392 | 196 | -878 | 180 | 1.096 |
| Tax | 106 | 66 | 160 | 71 | 88 | -94 | 26 | 19 | 38 | -86 | 23 | -193 | 17 | 54 |
| Net profit | 319 | 389 | 650 | 311 | 372 | -335 | 57 | 143 | 89 | -306 | 174 | -685 | 163 | 1.042 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.365 | 8.931 | 15.952 | 14.313 | 13.950 | 13.647 | 12.125 | 12.147 | 10.174 | 9.431 | 7.111 | 5.960 | 5.918 | 6.523 |
| Equity | 575 | 664 | 1.014 | 2.671 | 3.042 | 2.708 | 8.619 | 8.762 | 8.851 | 8.545 | 6.499 | 3.814 | 3.978 | 5.020 |
| Long-term debt | 472 | 437 | 493 | 437 | 724 | 370 | 66 | 89 | 74 | 77 | 85 | 86 | 74 | 77 |
| Short-term debt | 6.937 | 7.513 | 14.014 | 10.389 | 9.359 | 9.839 | 2.970 | 2.843 | 758 | 404 | 141 | 1.918 | 1.742 | 1.302 |
| Total debt | 7.409 | 7.950 | 14.506 | 10.826 | 10.084 | 10.210 | 3.036 | 2.933 | 832 | 481 | 226 | 2.004 | 1.816 | 1.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2017 | — | — |
TR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HRG HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
TRR HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Risum Jensen | Management | 0 companies |
| Trine Risum Rasmussen | Management | 0 companies |