| Revenue | DKK 15,5M | +22% |
| EBITDA | DKK 15,4M | +24% |
| Net profit | DKK 16,3M | +26% |
| Total assets | DKK 58,3M | +13% |
| Equity | DKK 58,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | 5.339 | 12.717 | 15.490 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 318 | 2.231 | 2.799 | 3.056 | 3.812 | 4.063 | 2.974 | 2.730 | 7.235 | 8.587 | 3.339 | 12.417 | 15.423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 318 | 2.231 | 2.799 | 3.056 | 3.812 | 4.063 | 2.974 | 2.730 | 7.235 | 8.587 | 3.339 | 12.417 | 15.423 |
| Net financials | 2.192 | 527 | 2.440 | 2.346 | 3.600 | 3.477 | 2.446 | 3.142 | 7.632 | 8.896 | 5.655 | 13.275 | 16.581 |
| Profit before tax | 401 | 501 | 2.410 | 2.324 | 3.578 | 3.465 | 2.433 | 3.123 | 7.615 | 8.880 | 3.638 | 12.959 | 16.487 |
| Tax | -39 | -54 | 12 | 8 | 7 | 2 | 48 | 82 | 80 | 62 | 62 | 81 | 228 |
| Net profit | 439 | 555 | 2.398 | 2.316 | 3.571 | 3.463 | 2.385 | 3.040 | 7.535 | 8.818 | 3.576 | 12.877 | 16.258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.471 | 4.826 | 6.411 | 7.227 | 10.697 | 13.841 | 16.121 | 18.906 | 26.369 | 35.177 | 38.638 | 51.420 | 58.306 |
| Equity | 4.446 | 4.801 | 6.386 | 7.202 | 10.672 | 13.816 | 16.096 | 18.881 | 26.265 | 35.152 | 38.613 | 51.373 | 58.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 105 | 25 | 25 | 47 | 99 |
| Total debt | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 105 | 25 | 25 | 47 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|