| Revenue | DKK -39K | -10% |
| EBITDA | DKK -39K | +10% |
| Net profit | DKK 748K | -46% |
| Total assets | DKK 9,1M | +0% |
| Equity | DKK 8,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 0 | -10 | — | -14 | -15 | -14 | -20 | -37 | -27 | -64 | -43 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 0 | -151 | -152 | -175 | -171 | -54 | -20 | -37 | -27 | 1.441 | -43 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 0 | -151 | -152 | -175 | -171 | -54 | -20 | -37 | -27 | 1.441 | -43 | -39 |
| Net financials | 1.018 | 1.120 | 1.319 | 1.412 | 796 | 807 | -3.360 | 1.816 | 1.392 | 1.339 | -2.915 | 1.427 | 995 |
| Profit before tax | 868 | 968 | 1.168 | 1.260 | 621 | 636 | -3.413 | 1.796 | 1.355 | 1.312 | -1.474 | 1.384 | 956 |
| Tax | 218 | 246 | 286 | 301 | 101 | 137 | -741 | 392 | 301 | 282 | -12 | -6 | 209 |
| Net profit | 651 | 722 | 882 | 959 | 519 | 499 | -2.672 | 1.404 | 1.054 | 1.029 | -1.462 | 1.390 | 748 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.901 | 11.167 | 11.516 | 11.895 | 11.979 | 12.102 | 8.906 | 9.875 | 10.603 | 11.247 | 8.937 | 9.139 | 9.123 |
| Equity | 10.425 | 10.647 | 11.179 | 11.788 | 11.976 | 12.025 | 8.903 | 9.857 | 10.461 | 11.140 | 8.878 | 8.761 | 8.509 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 476 | 520 | 337 | 108 | 3 | 77 | 3 | 18 | 142 | 107 | 60 | 378 | 615 |
| Total debt | 476 | 520 | 337 | 108 | 3 | 77 | 3 | 18 | 142 | 107 | 60 | 378 | 615 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|