| Revenue | DKK 317K | -62% |
| EBITDA | DKK -546K | -148% |
| Net profit | DKK -672K | -212% |
| Total assets | DKK 14,8M | -4% |
| Equity | DKK 4,1M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 819 | 731 | 530 | 782 | 1.085 | 1.090 | 1.027 | 743 | 1.020 | 643 | 192 | 844 | 317 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -410 | -411 |
| EBITDA | -59 | 819 | 731 | 530 | 782 | 1.085 | 1.790 | 1.027 | 743 | 200 | 2.013 | -491 | 1.134 | -546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -8 | -8 | -8 | -8 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -59 | 819 | 731 | 530 | 779 | 1.076 | 1.782 | 1.019 | 734 | 196 | 2.013 | -491 | 1.134 | -546 |
| Net financials | 0 | -255 | -796 | -459 | -429 | -371 | -358 | -356 | -113 | -94 | -84 | -114 | -365 | -315 |
| Profit before tax | -59 | 564 | -65 | 70 | 349 | 705 | 1.424 | 663 | 622 | 102 | 1.929 | -605 | 769 | -861 |
| Tax | -0 | 147 | -53 | -38 | 118 | 157 | 313 | 146 | 137 | 22 | 424 | -133 | 169 | -189 |
| Net profit | -59 | 417 | -13 | 108 | 231 | 548 | 1.111 | 517 | 485 | 79 | 1.504 | -472 | 600 | -672 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.978 | 13.992 | 13.808 | 13.841 | 13.638 | 13.596 | 14.200 | 14.370 | 14.398 | 14.106 | 15.334 | 14.503 | 15.441 | 14.760 |
| Equity | -376 | 41 | 28 | 136 | 367 | 915 | 2.026 | 2.543 | 3.028 | 3.107 | 4.611 | 4.140 | 4.739 | 4.068 |
| Long-term debt | 11.506 | 10.981 | 10.980 | 10.844 | 10.547 | 10.147 | 9.747 | 9.636 | 8.955 | 8.526 | 8.086 | 8.066 | 6.945 | 6.613 |
| Short-term debt | 2.415 | 2.207 | 1.763 | 1.723 | 1.514 | 1.255 | 926 | 612 | 765 | 962 | 825 | 637 | 1.918 | 2.340 |
| Total debt | 13.921 | 13.188 | 12.743 | 12.566 | 12.061 | 11.402 | 10.672 | 10.248 | 9.720 | 9.488 | 8.911 | 8.703 | 8.863 | 8.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OMEGA SECURITY HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew John Bell | Management | 0 companies |