| Revenue | DKK 2K | -58% |
| EBITDA | DKK 2K | -58% |
| Net profit | DKK 20K | -5% |
| Total assets | DKK 368K | +7% |
| Equity | DKK 359K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | 145 | 145 | — | 4 | 4 | 5 | 5 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 5 | 5 | -0 | 4 | 4 | 5 | 5 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 5 | 5 | -0 | 4 | 4 | 5 | 5 | 2 |
| Net financials | 15 | 15 | 16 | 17 | 19 | 20 | 21 | 22 | 24 |
| Profit before tax | 25 | 21 | 20 | 16 | 22 | 24 | 26 | 27 | 26 |
| Tax | 6 | 5 | 5 | 4 | 5 | 5 | 6 | 6 | 6 |
| Net profit | 18 | 15 | 15 | 12 | 17 | 19 | 20 | 21 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 224 | 238 | 254 | 269 | 283 | 302 | 323 | 344 | 368 |
| Equity | 218 | 234 | 249 | 262 | 279 | 298 | 318 | 339 | 359 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 7 | 4 | 5 | 5 | 5 | 8 |
| Total debt | 5 | 5 | 5 | 7 | 4 | 5 | 5 | 5 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2008 | — | — |
JW Management | Management | 2008 | — | — |
MB Management | Management | 2009 | — | — |
FB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Nørgaard Sørensen | Management | 0 companies |
| Jens Wernberg-Møller | Management | 0 companies |
| Morten Bay | Management | 0 companies |
| Finn Blaavand | Management | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Lasse Thorsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |