| Revenue | DKK 1,2M | -31% |
| EBITDA | DKK -968K | -49% |
| Net profit | DKK -998K | -39% |
| Total assets | DKK 976K | -41% |
| Equity | DKK -1,2M | -423% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.778 | 2.675 | 407 | — | 1.367 | 1.745 | 1.210 |
| Staff expenses | -3.352 | -3.106 | -652 | -172 | -1.224 | -2.394 | -2.178 |
| EBITDA | -573 | -431 | -245 | 164 | 143 | -649 | -968 |
| Depreciation & amort. | 34 | 32 | -25 | -16 | -4 | -12 | -14 |
| EBIT | -607 | -462 | -271 | 149 | 140 | -661 | -982 |
| Net financials | -26 | 16 | 55 | 22 | -2 | -44 | -16 |
| Profit before tax | -633 | -446 | -216 | 170 | 137 | -705 | -998 |
| Tax | -157 | -106 | -51 | 40 | 78 | 12 | -0 |
| Net profit | -476 | -340 | -165 | 130 | 59 | -718 | -998 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.620 | 3.251 | 2.333 | 2.739 | 837 | 1.663 | 976 |
| Equity | -123 | -193 | 292 | 422 | 482 | -236 | -1.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 136 |
| Short-term debt | 3.743 | 3.443 | 2.041 | 2.317 | 355 | 1.899 | 2.074 |
| Total debt | 3.743 | 3.443 | 2.041 | 2.317 | 355 | 1.899 | 2.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2006 | — | — |
KP Management | Management | 2006 | — | — |
CJ Management | Management | 2017 | — | — |
BL Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PELOKICH HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Lindgren Ipsen | Management | 0 companies |
| Kim Pommergaard | Management | 0 companies |
| Christopher John Wildsmith | Management | 0 companies |
| Bo Lauritzen | Unofficial title | 0 companies |
| Brian Beattie | Board of Directors | 0 companies |
| Mark Robert Miller | Chairman | 0 companies |
| Ateet Patel | Board of Directors | 0 companies |
| Deborah Riley | Board of Directors | 0 companies |