| Revenue | DKK 144K | -81% |
| EBITDA | DKK 127K | +33% |
| Net profit | DKK 500K | +2085% |
| Total assets | DKK 455K | +518% |
| Equity | DKK -116K | +81% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -39 | 53 | 23 | 38 | 10 | 60 | 41 | 449 | 139 | 767 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -672 | -17 |
| EBITDA | -12 | -6 | -39 | 53 | 23 | 38 | 10 | 60 | 41 | 449 | 39 | 95 | 127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -24 | -24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -6 | -39 | 53 | -1 | 14 | -14 | 35 | 17 | 449 | 39 | 95 | 127 |
| Net financials | 307 | 197 | -634 | 263 | 812 | 1.392 | 1.816 | 3.632 | 3.253 | -14.639 | -58 | -52 | 397 |
| Profit before tax | 295 | 190 | -672 | 317 | 811 | 1.406 | 1.803 | 3.667 | 3.270 | -14.190 | -19 | 43 | 524 |
| Tax | -0 | -7 | -13 | 4 | -10 | 27 | -0 | -0 | -0 | 15 | -13 | 20 | 23 |
| Net profit | 295 | 197 | -659 | 313 | 822 | 1.379 | 1.803 | 3.667 | 3.321 | -14.205 | -6 | 23 | 500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.537 | 2.930 | 3.462 | 3.761 | 6.630 | 5.343 | 7.637 | 11.302 | 15.952 | 81 | 111 | 74 | 455 |
| Equity | 2.702 | 2.802 | 2.047 | 2.260 | 2.980 | 4.256 | 5.952 | 9.512 | 13.684 | -633 | -640 | -617 | -116 |
| Long-term debt | 0 | -7 | 889 | 882 | 875 | 867 | 860 | 852 | 842 | 0 | 0 | 0 | 0 |
| Short-term debt | 835 | 128 | 526 | 619 | 2.774 | 221 | 824 | 938 | 1.426 | 715 | 750 | 690 | 571 |
| Total debt | 835 | 128 | 1.415 | 1.501 | 3.650 | 1.088 | 1.684 | 1.791 | 2.268 | 715 | 750 | 690 | 571 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|