| Revenue | DKK 129K | +29% |
| EBITDA | DKK 299K | +199% |
| Net profit | DKK 152K | +2672% |
| Total assets | DKK 6,1M | +3% |
| Equity | DKK 3,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.904 | 943 | 1.178 | 1.191 | 958 | 408 | 367 | 12 | 55 | -25 | 106 | 100 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.426 | 943 | 1.179 | 3.639 | 1.165 | 859 | 1.028 | 812 | 55 | -25 | 106 | 100 | 299 |
| Depreciation & amort. | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.351 | 943 | 1.179 | 3.639 | 1.165 | 859 | 1.028 | 812 | 55 | -25 | 106 | 100 | 299 |
| Net financials | -1.149 | -992 | -1.017 | -1.077 | -943 | -553 | -576 | -77 | -57 | -25 | -63 | -108 | -103 |
| Profit before tax | 202 | 55 | 162 | 2.562 | 222 | 306 | 451 | 735 | -1 | -50 | 43 | -8 | 195 |
| Tax | -11 | 184 | 29 | 564 | -61 | 44 | 128 | 162 | 14 | -11 | 9 | -2 | 43 |
| Net profit | 214 | -136 | 92 | 1.998 | 283 | 261 | 324 | 574 | -15 | -39 | 33 | -6 | 152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.766 | 40.072 | 40.128 | 42.634 | 35.631 | 20.060 | 8.954 | 5.373 | 5.936 | 6.043 | 5.943 | 5.943 | 6.121 |
| Equity | 408 | 271 | 363 | 2.361 | 2.668 | 2.929 | 3.252 | 3.426 | 3.411 | 3.372 | 3.405 | 3.399 | 3.552 |
| Long-term debt | 35.196 | 36.033 | 35.496 | 34.985 | 17.200 | 13.302 | 2.238 | 1.454 | 2.074 | 2.074 | 2.074 | 2.074 | 2.074 |
| Short-term debt | 4.163 | 3.616 | 4.089 | 4.544 | 15.419 | 3.439 | 3.230 | 96 | 41 | 198 | 55 | 62 | 45 |
| Total debt | 39.359 | 39.649 | 39.585 | 39.529 | 32.619 | 16.741 | 5.468 | 1.551 | 2.115 | 2.272 | 2.130 | 2.137 | 2.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Audit | Audit | 2007 | — | — |
SF Founder | Founder | 2006 | — | — |
LD Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LONE HORUP HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
SØREN HORUP HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Hansen | Audit | 0 companies |
| Søren Ferdinand Horup | Founder | 0 companies |
| Lone Damgaard Horup | Management | 0 companies |