| Revenue | DKK -22K | -83% |
| EBITDA | DKK -22K | +83% |
| Net profit | DKK 1,2M | -41% |
| Total assets | DKK 72,6M | +4% |
| Equity | DKK 69M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -28 | -28 | -64 | -21 | -32 | -28 | -17 | -8 | -257 | -445 | -502 | -127 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -28 | -28 | -64 | -21 | -32 | -28 | -85 | -1.117 | -2.978 | -445 | -502 | -127 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -28 | -28 | -64 | -21 | -32 | -28 | -85 | -1.117 | -2.978 | -445 | -502 | -127 | -22 |
| Net financials | 5.179 | 3.768 | 3.274 | 5.235 | 4.248 | 2.215 | 8.205 | 9.540 | 7.681 | 3.170 | 4.048 | 5.827 | 2.441 | 1.579 |
| Profit before tax | 5.066 | 3.739 | 3.246 | 4.777 | 3.491 | 1.550 | 8.177 | 9.455 | 6.564 | 192 | 3.603 | 5.325 | 2.314 | 1.557 |
| Tax | 96 | 85 | 100 | 227 | 189 | 243 | 285 | 723 | -268 | -464 | 996 | 163 | 291 | 369 |
| Net profit | 4.970 | 3.654 | 3.145 | 4.550 | 3.302 | 1.307 | 7.892 | 8.731 | 6.833 | 656 | 2.606 | 5.162 | 2.023 | 1.188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.407 | 23.894 | 27.044 | 38.338 | 36.987 | 38.600 | 46.157 | 51.940 | 61.217 | 62.534 | 63.478 | 67.941 | 69.854 | 72.598 |
| Equity | 19.400 | 22.954 | 25.999 | 30.449 | 33.651 | 34.858 | 42.649 | 51.281 | 58.005 | 58.551 | 61.044 | 66.089 | 67.989 | 69.042 |
| Long-term debt | 0 | 0 | 0 | 845 | 509 | 281 | 181 | 209 | 1.742 | 601 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 940 | 1.045 | 7.044 | 2.827 | 3.461 | 3.327 | 451 | 1.469 | 3.382 | 2.434 | 1.853 | 1.865 | 3.556 |
| Total debt | 8 | 940 | 1.045 | 7.889 | 3.336 | 3.742 | 3.508 | 659 | 3.212 | 3.983 | 2.434 | 1.853 | 1.865 | 3.556 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|