| Revenue | DKK -224K | +181% |
| EBITDA | DKK -224K | -181% |
| Net profit | DKK 6,4M | +24% |
| Total assets | DKK 73,2M | +8% |
| Equity | DKK 71,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 84 | -68 | 1.816 | -44 | -47 | -58 | -51 | -50 | -52 | -64 | -80 | -224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | -1 | 337 | 1.690 | -66 | -136 | -58 | -51 | -50 | -52 | -64 | -80 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | -1 | 337 | 1.690 | -66 | -136 | -58 | -51 | -50 | -52 | -64 | -80 | -224 |
| Net financials | 3.499 | -62 | 98 | 5.729 | -7.523 | -7.030 | 5.569 | 18.500 | 5.851 | 14.053 | 28.368 | 9.139 | 6.597 |
| Profit before tax | 3.625 | -64 | 436 | 7.418 | -7.589 | -7.166 | 5.511 | 18.449 | 5.801 | 14.001 | 28.304 | 9.060 | 6.373 |
| Tax | 1.341 | -53 | 63 | 366 | 139 | 1.724 | 536 | 791 | 1.062 | 790 | 1.049 | 3.885 | -53 |
| Net profit | 2.285 | -11 | 373 | 7.052 | -7.729 | -8.890 | 4.975 | 17.657 | 4.739 | 13.210 | 27.255 | 5.175 | 6.426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.930 | 39.893 | 39.992 | 44.176 | 39.962 | 26.706 | 50.781 | 44.017 | 33.818 | 63.964 | 64.611 | 67.867 | 73.174 |
| Equity | 6.400 | 5.788 | 5.961 | 9.158 | 2.441 | 1.789 | 6.764 | 24.421 | 20.957 | 33.967 | 61.222 | 65.997 | 71.623 |
| Long-term debt | 2.406 | 2.405 | 0 | 0 | 0 | 8.510 | 5.807 | 2.624 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50.125 | 31.700 | 34.031 | 35.019 | 37.522 | 16.407 | 37.717 | 16.070 | 11.466 | 28.276 | 1.259 | 352 | 65 |
| Total debt | 52.531 | 34.105 | 34.031 | 35.019 | 37.522 | 24.917 | 43.525 | 18.694 | 11.466 | 28.276 | 1.259 | 352 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2006 | — | — |
JL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Birkholm Invest ApS | Company | 50.0% | 50.0% | 2006 |
JL ÅGLIMT HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hasse Kjærsgaard Larsen | Management | 0 companies |
| Jesper Larsen | Management | 0 companies |