| Revenue | DKK -10K | +10% |
| EBITDA | DKK -10K | -10% |
| Net profit | DKK -929K | -30% |
| Total assets | DKK 1,6M | -39% |
| Equity | DKK 1,5M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -8 | -7 | -7 | -7 | -13 | -20 | -11 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 279 | 299 | 490 | -8 | -7 | -7 | -7 | -13 | -20 | -11 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 279 | 299 | 490 | -8 | -7 | -7 | -7 | -13 | -20 | -11 | -9 | -9 | -10 |
| Net financials | 252 | 461 | 534 | 680 | 511 | 828 | 932 | -769 | 623 | -258 | 471 | -707 | -919 |
| Profit before tax | 246 | 454 | 527 | 671 | 505 | 821 | 925 | -782 | 603 | -269 | 462 | -716 | -929 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 34 | -0 | -0 | -0 | -0 |
| Net profit | 247 | 454 | 527 | 671 | 505 | 821 | 925 | -782 | 569 | -269 | 462 | -716 | -929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 974 | 1.188 | 1.495 | 1.866 | 2.071 | 2.789 | 3.611 | 2.775 | 3.322 | 2.963 | 3.316 | 2.542 | 1.553 |
| Equity | 709 | 963 | 1.189 | 1.861 | 2.065 | 2.783 | 3.605 | 2.769 | 3.283 | 2.958 | 3.310 | 2.535 | 1.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 265 | 225 | 306 | 6 | 6 | 6 | 6 | 6 | 39 | 6 | 6 | 7 | 7 |
| Total debt | 265 | 225 | 306 | 6 | 6 | 6 | 6 | 6 | 39 | 6 | 6 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|