| Revenue | DKK -897K | -117% |
| EBITDA | DKK -962K | -120% |
| Net profit | DKK -965K | +98% |
| Total assets | DKK 650K | -51% |
| Equity | DKK -1,2M | -477% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -24 | -364 | -203 | -539 | 5.828 | 3.714 | 3.684 | 3.059 | 2.613 | 4.071 | 5.157 | -897 |
| Staff expenses | -0 | -0 | -0 | -162 | -1.154 | -4.215 | -4.300 | -4.318 | -2.891 | -2.849 | -3.795 | -267 | -65 |
| EBITDA | -9 | -24 | -364 | -365 | -1.693 | 1.613 | -586 | -634 | 169 | -236 | 276 | 4.890 | -962 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -11 | -11 | -11 |
| EBIT | -9 | -24 | -364 | -365 | -1.693 | 1.613 | -586 | -634 | 169 | -238 | 266 | 4.880 | -972 |
| Net financials | -119 | 197 | -923 | -364 | 48.598 | -1.028 | 10.003 | 3.689 | -2.558 | 8.951 | -7.069 | -65.005 | 7 |
| Profit before tax | -128 | 172 | -1.287 | -730 | 46.905 | 586 | 9.417 | 3.054 | -2.389 | 8.712 | -6.803 | -60.126 | -965 |
| Tax | -230 | -55 | -0 | -0 | -324 | 238 | -0 | -105 | -180 | -45 | -0 | 534 | -0 |
| Net profit | 102 | 227 | -1.287 | -730 | 47.229 | 348 | 9.417 | 3.159 | -2.209 | 8.758 | -6.803 | -60.660 | -965 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 598 | 1.279 | 3.342 | 2.577 | 53.206 | 55.166 | 62.685 | 64.634 | 59.799 | 69.217 | 64.627 | 1.324 | 650 |
| Equity | 374 | 601 | 3.014 | 2.285 | 50.412 | 50.760 | 60.552 | 63.711 | 58.502 | 67.260 | 60.457 | -202 | -1.168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 678 | 328 | 208 | 2.794 | 4.144 | 1.872 | 661 | 1.035 | 1.696 | 3.908 | 1.527 | 1.818 |
| Total debt | 224 | 678 | 328 | 208 | 2.794 | 4.144 | 1.872 | 661 | 1.035 | 1.696 | 3.908 | 1.527 | 1.818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAMZAN HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
NAME OF THE GAME INVEST II ApS | Company | 5.0% | 0.0% | 2023 |
CBS HOLDING ApS | Company | 33.3% | 50.0% | 2018 |
GO-VENTURES ApS | Company | 5.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Amer Ramzan | Chief Executive Officer | 0 companies |
| Janos Flösser | Board of Directors | 0 companies |
| Mohammad Irfan Goandal | Chairman | 0 companies |
| Christian Bertel Seidelin | Chairman | 0 companies |