| Revenue | DKK -11K | +131% |
| EBITDA | DKK -11K | -131% |
| Net profit | DKK 320K | +41% |
| Total assets | DKK 8,7M | +9% |
| Equity | DKK 5,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -5 | -4 | -2 | -2 | -2 | -3 | 0 | 0 | -5 | -6 | -5 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -5 | -4 | -2 | -2 | -2 | -3 | -5 | -5 | -5 | -6 | -5 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -5 | -4 | -2 | -2 | -2 | -3 | -5 | -5 | -5 | -6 | -5 | -11 |
| Net financials | -9 | 309 | 530 | 439 | 515 | 525 | 397 | 293 | 244 | 548 | 686 | 487 | 225 | 325 |
| Profit before tax | -12 | 305 | 525 | 435 | 513 | 522 | 395 | 290 | 238 | 543 | 680 | 482 | 220 | 314 |
| Tax | -0 | -9 | -10 | -6 | -3 | -4 | -6 | -13 | -23 | -3 | -2 | -9 | -7 | -6 |
| Net profit | -12 | 314 | 536 | 441 | 515 | 527 | 401 | 303 | 262 | 546 | 682 | 490 | 227 | 320 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 777 | 1.374 | 1.787 | 1.997 | 2.548 | 3.403 | 4.433 | 4.805 | 4.106 | 5.930 | 6.578 | 8.104 | 8.018 | 8.744 |
| Equity | 560 | 665 | 1.151 | 1.543 | 2.002 | 2.477 | 2.825 | 3.074 | 3.280 | 3.770 | 4.395 | 4.826 | 5.053 | 5.245 |
| Long-term debt | 0 | 244 | 76 | 0 | 0 | 162 | 108 | 70 | 44 | 132 | 153 | 125 | 46 | 69 |
| Short-term debt | 218 | 465 | 560 | 454 | 489 | 644 | 1.501 | 1.662 | 782 | 2.029 | 2.030 | 3.154 | 2.919 | 3.431 |
| Total debt | 218 | 709 | 636 | 454 | 489 | 806 | 1.609 | 1.731 | 826 | 2.161 | 2.183 | 3.278 | 2.966 | 3.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Audit | Audit | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Frits Strøm | Audit | 0 companies |