| Revenue | DKK 865K | +9% |
| EBITDA | DKK 168K | +66% |
| Net profit | DKK 108K | +94% |
| Total assets | DKK 2,4M | +3% |
| Equity | DKK 1,1M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 962 | 709 | 800 | 804 | 787 | 885 | 874 | 752 | 793 | 865 |
| Staff expenses | -608 | -626 | -597 | -631 | -661 | -662 | -676 | -697 | -692 | -697 |
| EBITDA | 356 | 84 | 203 | 174 | 126 | 222 | 198 | 55 | 101 | 168 |
| Depreciation & amort. | 25 | -24 | -23 | -23 | -26 | -18 | -5 | -5 | -5 | -2 |
| EBIT | 332 | 60 | 179 | 150 | 100 | 204 | 193 | 50 | 97 | 165 |
| Net financials | -53 | -33 | -31 | -13 | -18 | -16 | -20 | -15 | -25 | -27 |
| Profit before tax | 278 | 27 | 148 | 137 | 82 | 188 | 174 | 35 | 71 | 139 |
| Tax | 1 | 3 | 14 | 31 | 18 | 41 | 38 | 8 | 16 | 31 |
| Net profit | 277 | 24 | 134 | 106 | 64 | 147 | 135 | 28 | 56 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.805 | 1.846 | 2.185 | 2.302 | 2.303 | 2.341 | 2.405 | 2.493 | 2.287 | 2.360 |
| Equity | 326 | 350 | 484 | 591 | 655 | 801 | 937 | 964 | 1.020 | 1.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.479 | 1.496 | 1.701 | 1.712 | 1.649 | 1.540 | 1.469 | 1.528 | 1.267 | 1.232 |
| Total debt | 1.479 | 1.496 | 1.701 | 1.712 | 1.649 | 1.540 | 1.469 | 1.528 | 1.267 | 1.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DET GULE HUS ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Ørtoft Berntsen | Chief Executive Officer | 0 companies |