| Revenue | DKK 75K | -90% |
| EBITDA | DKK -69K | -195% |
| Net profit | DKK -18K | -132% |
| Total assets | DKK 527K | -28% |
| Equity | DKK 496K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.941 | 3.171 | 2.856 | 258 | -137 | -152 | -124 | 163 | 927 | 432 | 684 | 778 | 75 |
| Staff expenses | -3.474 | -3.168 | -3.442 | -208 | -155 | -0 | -0 | -0 | -0 | -0 | -456 | -704 | -144 |
| EBITDA | 467 | 3 | -587 | 50 | -292 | -152 | -124 | 163 | 927 | 432 | 228 | 73 | -69 |
| Depreciation & amort. | -70 | -42 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -8 | -0 | -0 |
| EBIT | 396 | -40 | -687 | 50 | -292 | -152 | -124 | 163 | 927 | 429 | 220 | 73 | -69 |
| Net financials | 5 | 64 | -41 | -26 | -7 | 1 | -13 | -0 | 0 | 3 | -0 | -0 | 46 |
| Profit before tax | 401 | 24 | -728 | 25 | -299 | -151 | -136 | 163 | 927 | 433 | 220 | 73 | -23 |
| Tax | 105 | 10 | 10 | -0 | -0 | -0 | -11 | -0 | -26 | 92 | 53 | 16 | -5 |
| Net profit | 296 | 15 | -738 | 25 | -299 | -151 | -125 | 163 | 953 | 341 | 167 | 56 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.065 | 4.062 | 3.919 | 1.261 | 911 | 515 | 426 | 563 | 1.576 | 990 | 849 | 728 | 527 |
| Equity | 1.908 | 1.633 | 894 | 919 | 620 | 468 | 343 | 506 | 1.460 | 901 | 668 | 564 | 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.157 | 2.429 | 3.024 | 342 | 292 | 46 | 83 | 56 | 117 | 89 | 180 | 165 | 31 |
| Total debt | 4.157 | 2.429 | 3.024 | 342 | 292 | 46 | 83 | 56 | 117 | 89 | 180 | 165 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
BS Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARBO ADMINISTRATION ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Jacob Harbo | Chief Executive Officer | 0 companies |
| Bent Stamer | Founder | 0 companies |