| Revenue | DKK 261K | +495% |
| EBITDA | DKK 261K | +495% |
| Net profit | DKK 198K | -91% |
| Total assets | DKK 10,6M | -2% |
| Equity | DKK 10,5M | +0% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 2.677 | 2.587 | 598 | -334 | 35 | 44 | 261 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.361 | -2.153 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | 316 | 434 | 598 | -334 | 35 | 44 | 261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -826 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | 249 | -392 | 598 | -334 | 35 | 44 | 261 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 615 | 2.280 | -827 | -910 | 612 | 2.079 | 0 |
| Profit before tax | — | — | — | — | — | — | 864 | 1.888 | -229 | -1.243 | 646 | 2.123 | 261 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -200 | 150 | 115 | -63 | -7 | 11 | 63 |
| Net profit | — | — | — | — | — | — | 1.064 | 1.738 | -344 | -1.180 | 653 | 2.112 | 198 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 17.086 | 15.163 | 15.321 | 11.068 | 10.985 | 10.800 | 10.582 |
| Equity | — | — | — | — | — | — | 8.943 | 9.955 | 9.896 | 8.375 | 8.680 | 10.495 | 10.546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4.983 | 0 | 0 | 0 | 2.072 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.160 | 5.208 | 5.425 | 2.693 | 233 | 305 | 36 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 8.143 | 5.208 | 5.425 | 2.693 | 2.305 | 305 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2006 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AIRBORNE ApS | Company | 15.0% | 15.0% | 2007 |
| Individual | 66.7% | 66.7% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Lau Laursen | Chief Executive Officer | 0 companies |
| Anders Joackim Brodin | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Christian Steen Laursen | Board of Directors | 0 companies |
| Peter Ulrik Witthøft Groth | Board of Directors | 0 companies |
| Frederik Peter Bodum Groth | Chairman | 0 companies |
| Peter Groth | Chairman | 0 companies |