| Revenue | DKK 3K | -77% |
| EBITDA | DKK -62K | -2048% |
| Net profit | DKK -82K | -148% |
| Total assets | DKK 3,7M | -6% |
| Equity | DKK 3,7M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 3 | 3 | 13 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 1 | 2 | 2 | 2 | 1 | -22 | -7 | 1 | -2 | -4 | -4 | 3 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 |
| EBIT | 1 | 1 | 2 | 2 | 2 | 1 | -22 | -7 | 1 | -2 | -4 | -4 | 3 | -100 |
| Net financials | 293 | 265 | 94 | 248 | 43 | 417 | -297 | 370 | 480 | 818 | -478 | 367 | 180 | 17 |
| Profit before tax | 293 | 266 | 96 | 249 | 45 | 417 | -320 | 364 | 481 | 816 | -482 | 363 | 183 | -82 |
| Tax | 77 | 67 | 25 | 59 | 10 | 92 | -72 | 80 | 106 | 180 | 1 | -0 | 13 | 0 |
| Net profit | 216 | 199 | 71 | 191 | 35 | 326 | -248 | 284 | 375 | 636 | -483 | 363 | 170 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.736 | 3.849 | 3.381 | 3.504 | 3.331 | 3.635 | 3.289 | 3.472 | 3.906 | 4.286 | 3.707 | 3.923 | 3.886 | 3.667 |
| Equity | 3.716 | 3.815 | 3.385 | 3.476 | 3.411 | 3.637 | 3.289 | 3.472 | 3.747 | 4.283 | 3.700 | 3.913 | 3.883 | 3.666 |
| Long-term debt | 20 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | 89 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 34 | -4 | 28 | 0 | -2 | 0 | 0 | 70 | 3 | 7 | 10 | 3 | 2 |
| Total debt | 20 | 34 | -4 | 28 | -80 | -2 | 0 | 0 | 159 | 3 | 7 | 10 | 3 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|