| Revenue | — | — |
| EBITDA | DKK -440K | +93% |
| Net profit | DKK 88K | +101% |
| Total assets | DKK 26,3M | +0% |
| Equity | DKK 26M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -150 | -37 | -308 | 67 | 5.717 | 11.633 | -1.419 | 21.092 | -1.342 | -2.115 | -1.330 | -6.504 | -440 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -150 | -37 | -308 | 67 | 5.717 | 11.633 | -1.419 | 21.092 | -1.342 | -2.115 | -1.330 | -6.504 | -440 |
| Net financials | -11.831 | 24.106 | -402 | -4 | 5.800 | 11.163 | -1.393 | 21.076 | -1.251 | -2.047 | -1.544 | -6.414 | 588 |
| Profit before tax | -11.980 | 24.069 | -308 | 63 | 5.717 | 11.633 | -1.410 | 21.087 | -1.354 | -2.123 | -1.340 | -6.525 | 148 |
| Tax | -0 | -0 | -11 | 11 | -0 | -42 | -0 | -1 | -25 | -10 | -0 | -28 | 60 |
| Net profit | -11.980 | 24.069 | -297 | 52 | 5.717 | 11.674 | -1.410 | 21.089 | -1.328 | -2.113 | -1.340 | -6.497 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 3.738 | 76 | 100 | 5.966 | 17.770 | 16.334 | 37.412 | 36.231 | 34.147 | 32.624 | 26.328 | 26.281 |
| Equity | -24.304 | 315 | 18 | 70 | 5.787 | 17.461 | 16.052 | 37.141 | 35.813 | 33.700 | 32.359 | 25.935 | 26.023 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.319 | 3.423 | 58 | 29 | 179 | 309 | 282 | 271 | 418 | 447 | 265 | 394 | 258 |
| Total debt | 3.319 | 3.423 | 58 | 29 | 179 | 309 | 282 | 271 | 418 | 447 | 265 | 394 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2006 | — | — |
PC Management | Management | 2014 | — | — |
SB Management | Management | 2007 | — | — |
PL Management | Management | 2010 | — | — |
KB Management | Management | 2012 | — | — |
MG Management | Management | 2017 | — | — |
PG Management | Management | 2013 | — | — |
HL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Finsk Invest Holding ApS | Company | 66.7% | 66.7% | 2013 |
BARRETT EJENDOMME ApS | Company | 20.0% | 20.0% | 2016 |
ERIK JENSEN HOLDING ApS | Company | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Peter Christian Møgelberg Hansen | Management | 0 companies |
| Solveig Birte Rannje | Management | 0 companies |
| Preben Linder Thomsen | Management | 0 companies |
| Kenneth Barrett | Management | 0 companies |
| Michael Gregersen | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Henrik Lund Nielsen | Management | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Steffen Diemer Hjermind | Board of Directors | 0 companies |
| Søren Ketner Fussing | Board of Directors | 0 companies |
| Erik Jensen | Board of Directors | 0 companies |