| Revenue | DKK 2,3M | -3% |
| EBITDA | DKK 3M | +27% |
| Net profit | DKK 2,3M | +33% |
| Total assets | DKK 35,1M | +51% |
| Equity | DKK 17,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.600 | 2.085 | 1.840 | 1.721 | 1.651 | 1.971 | 1.288 | 1.605 | 2.155 | 2.074 | 2.061 | 2.330 | 2.267 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.591 | 2.088 | 1.723 | 1.691 | 2.683 | 1.779 | 1.413 | 1.605 | 2.490 | 2.774 | 2.061 | 2.330 | 2.967 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.541 | 2.038 | 1.673 | 1.641 | 2.643 | 1.779 | 1.413 | 1.605 | 2.490 | 2.774 | 2.061 | 2.330 | 2.967 |
| Net financials | -603 | -554 | -483 | -429 | -387 | -70 | -80 | -48 | 8 | 15 | -24 | -112 | -8 |
| Profit before tax | 938 | 1.484 | 1.190 | 1.212 | 2.256 | 1.708 | 1.332 | 1.558 | 2.498 | 2.789 | 2.038 | 2.218 | 2.959 |
| Tax | 237 | 179 | 278 | 275 | 496 | 376 | 293 | 343 | 550 | 614 | 446 | 488 | 658 |
| Net profit | 700 | 1.306 | 912 | 936 | 1.760 | 1.332 | 1.039 | 1.215 | 1.949 | 2.175 | 1.591 | 1.730 | 2.301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.507 | 19.614 | 18.938 | 18.871 | 19.790 | 21.283 | 21.374 | 21.620 | 23.866 | 23.391 | 22.810 | 23.166 | 35.090 |
| Equity | 4.215 | 5.791 | 6.822 | 7.959 | 9.949 | 11.281 | 12.320 | 13.535 | 15.483 | 15.159 | 15.750 | 16.481 | 17.782 |
| Long-term debt | 9.974 | 9.684 | 8.374 | 6.980 | 6.048 | 5.262 | 4.625 | 3.972 | 3.336 | 2.696 | 2.097 | 1.485 | 11.698 |
| Short-term debt | 4.229 | 2.782 | 2.192 | 2.242 | 1.794 | 2.433 | 1.926 | 1.445 | 2.140 | 2.312 | 1.542 | 1.615 | 1.705 |
| Total debt | 14.204 | 12.466 | 10.565 | 9.221 | 7.842 | 7.695 | 6.551 | 5.417 | 5.477 | 5.008 | 3.639 | 3.100 | 13.403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GH-Ejendomme ApS | Company | 100.0% | 100.0% | 2021 |
G. HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gustav Hedeager Andersen | Management | 0 companies |