| Revenue | DKK -9K | +9% |
| EBITDA | DKK -9K | -9% |
| Net profit | DKK 35K | +139% |
| Total assets | DKK 141K | -18% |
| Equity | DKK -692K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -25 | -19 | -14 | -14 | -16 | -17 | -5 | -7 | -0 | -1 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -25 | -19 | -14 | -14 | -16 | -17 | -5 | -7 | -0 | -1 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -25 | -19 | -14 | -14 | -16 | -17 | -5 | -7 | -0 | -1 | -8 | -9 |
| Net financials | 383 | 410 | 195 | 17 | 387 | 1.142 | -78 | -61 | -613 | 18 | -1.183 | -81 | 44 |
| Profit before tax | 351 | 385 | 176 | 3 | 372 | 1.126 | -95 | -66 | -620 | 17 | -1.184 | -89 | 35 |
| Tax | -88 | -59 | -51 | -20 | -58 | -27 | -20 | -17 | -1 | -26 | -4 | -0 | -0 |
| Net profit | 439 | 444 | 228 | 23 | 430 | 1.153 | -74 | -49 | -619 | 44 | -1.181 | -89 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.359 | 3.783 | 3.909 | 3.932 | 3.995 | 3.520 | 3.424 | 4.069 | 1.274 | 1.340 | 179 | 172 | 141 |
| Equity | 1.019 | 738 | 867 | 790 | 1.119 | 2.168 | 1.988 | 1.832 | 1.102 | 1.033 | -262 | -727 | -692 |
| Long-term debt | 1.461 | 1.290 | 931 | 732 | 987 | 542 | 292 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.880 | 1.755 | 2.111 | 2.410 | 1.889 | 809 | 1.144 | 2.238 | 172 | 308 | 441 | 898 | 833 |
| Total debt | 3.341 | 3.045 | 3.042 | 3.142 | 2.876 | 1.351 | 1.436 | 2.238 | 172 | 308 | 441 | 898 | 833 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Borg | Chairman | 0 companies |
| Claus Christian Hanke | Board of Directors | 0 companies |
| Hans-Erik Mayland | Board of Directors | 0 companies |
| Carl Arne Holmslykke | Board of Directors | 0 companies |