| Revenue | DKK -255K | +115% |
| EBITDA | DKK -255K | -115% |
| Net profit | DKK 25,2M | +0% |
| Total assets | DKK 177,9M | +16% |
| Equity | DKK 163,7M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -11 | -6 | -7 | -52 | -7 | -544 | -1 | -51 | -59 | -166 | -118 | -255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -11 | -6 | -7 | -52 | -7 | -544 | -1 | -51 | -609 | -366 | -118 | -255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -11 | -6 | -7 | -52 | -7 | -544 | -1 | -51 | -609 | -366 | -118 | -255 |
| Net financials | 54 | -37 | -5 | -446 | 11 | -254 | 19.996 | 15.737 | 19.610 | 12.316 | 60.020 | 25.164 | 25.424 |
| Profit before tax | 67 | -48 | -11 | -452 | -41 | -261 | 19.452 | 15.736 | 19.560 | 11.707 | 59.655 | 25.046 | 25.169 |
| Tax | 18 | 18 | -0 | 14 | -0 | -0 | -0 | -0 | 322 | 276 | 0 | 0 | -1 |
| Net profit | 49 | -66 | -11 | -467 | -41 | -261 | 19.452 | 15.736 | 19.238 | 11.431 | 59.654 | 25.045 | 25.170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.010 | 1.891 | 1.191 | 624 | 704 | 13.425 | 22.912 | 38.965 | 61.286 | 80.806 | 128.427 | 153.227 | 177.880 |
| Equity | 1.358 | 1.292 | 1.183 | 616 | 474 | 110 | 19.457 | 35.084 | 54.211 | 65.530 | 113.437 | 138.483 | 163.653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 653 | 599 | 8 | 8 | 229 | 13.315 | 3.455 | 3.880 | 6.752 | 15.276 | 14.989 | 14.744 | 14.227 |
| Total debt | 653 | 599 | 8 | 8 | 229 | 13.315 | 3.455 | 3.880 | 6.752 | 15.276 | 14.989 | 14.744 | 14.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Michael Damgaard Truelsen | Chief Executive Officer | 0 companies |
| Christian Hother Sørensen | Chief Executive Officer | 0 companies |