| Revenue | DKK -6K | -11% |
| EBITDA | DKK -135K | +1% |
| Net profit | DKK 3,7M | +3% |
| Total assets | DKK 33,7M | +12% |
| Equity | DKK 33,6M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -13 | -11 | -12 | -11 | -9 | -4 | -4 | -12 | -6 | -5 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -13 | -11 | -12 | -11 | -9 | -4 | -4 | -30 | -139 | -137 | -136 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -13 | -11 | -12 | -11 | -9 | -4 | -4 | -30 | -139 | -137 | -136 | -135 |
| Net financials | 730 | 458 | 2.201 | 2.399 | 2.108 | 2.276 | 3.048 | 3.742 | 2.925 | 3.199 | 3.566 | 3.727 | 3.911 |
| Profit before tax | 727 | 446 | 2.190 | 2.387 | 2.097 | 2.268 | 3.044 | 3.738 | 2.895 | 3.060 | 3.429 | 3.592 | 3.776 |
| Tax | 6 | -0 | -22 | -4 | -2 | -2 | -1 | 10 | 11 | 30 | 41 | 46 | 108 |
| Net profit | 722 | 446 | 2.212 | 2.392 | 2.099 | 2.270 | 3.045 | 3.728 | 2.884 | 3.030 | 3.389 | 3.546 | 3.668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.951 | 5.670 | 6.364 | 7.899 | 9.945 | 12.163 | 15.156 | 17.340 | 20.570 | 23.168 | 26.511 | 30.044 | 33.692 |
| Equity | 2.943 | 3.389 | 5.552 | 7.894 | 9.943 | 12.161 | 15.153 | 17.327 | 20.155 | 23.129 | 26.460 | 29.947 | 33.554 |
| Long-term debt | 0 | 2.278 | 808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 3 | 4 | 4 | 3 | 3 | 3 | 13 | 415 | 40 | 51 | 97 | 138 |
| Total debt | 8 | 2.281 | 812 | 4 | 3 | 3 | 3 | 13 | 415 | 40 | 51 | 97 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Boisen Rusbjerg | Audit | 0 companies |